Industrials · Environmental Services
Waste Management, Inc.
$243.20 +2.91 (+1.21%) Pre-market $242.50 (+0.92%) ≈ ₹22,825 a share
Key numbers
- Market value
- $96.71B
- P/E (TTM)
- 31.9
- Forward P/E
- 28.9
- EPS (TTM)
- $7.62
- Dividend yield
- 1.55%
- Beta
- 0.39
- Day range
- $241.38 – $245.00
- 52-week range
- $200.58 – $248.13
- Volume
- 203,514
- 10-day avg volume
- $2.13M
- Revenue (TTM)
- $26.07B
- EBITDA (TTM)
- $7.92B
- Gross margin
- 40.8%
- Net margin
- 11.8%
- Return on equity
- 31.7%
- Debt / equity
- 236.9%
- Price / sales
- 3.71
- Shares out
- 397.63M
Quarterly results
Results for each quarter
Last 12 quarters from 10-Q and 10-K filings with the US SEC. Q4 = full year minus the first three quarters. Hover a bar to see the number.
Revenue and net income
Revenue · QoQ (vs last quarter)
Revenue · YoY (vs a year ago)
Net income · QoQ (vs last quarter)
Net income · YoY (vs a year ago)
| US$ | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.22B | $5.16B | $5.40B | $5.61B | $5.89B | $6.02B | $6.43B | $6.44B | $6.31B | $6.23B | $6.68B | $6.85B |
| Cost of revenue | $3.15B | $3.14B | $3.29B | $3.40B | $3.55B | $3.61B | $3.80B | $3.80B | $3.80B | $3.69B | $3.96B | $4.09B |
| Gross profit | $2.07B | $2.02B | $2.11B | $2.21B | $2.34B | $2.41B | $2.63B | $2.65B | $2.51B | $2.53B | $2.73B | $2.75B |
| Gross margin | 39.7% | 39.1% | 39.1% | 39.4% | 39.7% | 40.0% | 40.9% | 41.1% | 39.8% | 40.7% | 40.8% | 40.2% |
| Selling, general & admin | $513.00M | $491.00M | $501.00M | $525.00M | $747.00M | $687.00M | $696.00M | $665.00M | $674.00M | $707.00M | $683.00M | $655.00M |
| Operating income | $785.00M | $1.02B | $1.01B | $1.12B | $919.00M | $1.01B | $1.15B | $989.00M | $1.16B | $1.11B | $1.25B | $1.28B |
| Operating margin | 15.0% | 19.7% | 18.7% | 20.0% | 15.6% | 16.8% | 17.9% | 15.3% | 18.3% | 17.9% | 18.7% | 18.7% |
| Pre-tax income | $644.00M | $869.00M | $894.00M | $995.00M | $700.00M | $788.00M | $928.00M | $775.00M | $935.00M | $891.00M | $1.02B | $1.04B |
| Income tax | $175.00M | $162.00M | $214.00M | $235.00M | $102.00M | $151.00M | $201.00M | $172.00M | $193.00M | $168.00M | $238.00M | $224.00M |
| Net income | $493.00M | $708.00M | $680.00M | $760.00M | $598.00M | $637.00M | $726.00M | $603.00M | $742.00M | $723.00M | $785.00M | $820.00M |
| Net margin | 9.4% | 13.7% | 12.6% | 13.5% | 10.1% | 10.6% | 11.3% | 9.4% | 11.8% | 11.6% | 11.7% | 12.0% |
| EPS (diluted) | — | $1.75 | $1.69 | $1.88 | — | $1.58 | $1.80 | $1.49 | — | $1.79 | $1.95 | $2.05 |
Income statement
Results for each year
8 fiscal years from the company's 10-K filings with the US SEC.
Revenue, gross profit and net income
Revenue · YoY (vs a year ago)
Net income · YoY (vs a year ago)
EPS (diluted) · YoY (vs a year ago)
| US$ | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.91B | $15.46B | $15.22B | $17.93B | $19.70B | $20.43B | $22.06B | $25.20B |
| Revenue growth | — | 3.6% | -1.5% | 17.8% | 9.9% | 3.7% | 8.0% | 14.2% |
| Cost of revenue | $9.25B | $9.50B | $9.34B | $11.11B | $12.29B | $12.61B | $13.38B | $15.01B |
| Gross profit | $5.67B | $5.96B | $5.88B | $6.82B | $7.40B | $7.82B | $8.68B | $10.19B |
| Gross margin | 38.0% | 38.6% | 38.6% | 38.0% | 37.6% | 38.3% | 39.3% | 40.4% |
| Selling, general & admin | $1.45B | $1.63B | $1.73B | $1.86B | $1.94B | $1.93B | $2.26B | $2.72B |
| Operating income | $2.79B | $2.71B | $2.43B | $2.97B | $3.37B | $3.58B | $4.06B | $4.31B |
| Operating margin | 18.7% | 17.5% | 16.0% | 16.5% | 17.1% | 17.5% | 18.4% | 17.1% |
| Depreciation & amortisation | $1.48B | $1.57B | $1.67B | $2.00B | $2.04B | $2.07B | $2.27B | $2.86B |
| Pre-tax income | $2.38B | $2.11B | $1.89B | $2.35B | $2.92B | $3.02B | $3.46B | $3.43B |
| Income tax | $453.00M | $434.00M | $397.00M | $532.00M | $678.00M | $745.00M | $713.00M | $717.00M |
| Tax rate | 19.1% | 20.6% | 21.0% | 22.6% | 23.2% | 24.7% | 20.6% | 20.9% |
| Net income | $1.93B | $1.67B | $1.50B | $1.82B | $2.24B | $2.30B | $2.75B | $2.71B |
| Net margin | 12.9% | 10.8% | 9.8% | 10.1% | 11.4% | 11.3% | 12.4% | 10.7% |
| EPS (diluted) | $4.45 | $3.91 | $3.52 | $4.29 | $5.39 | $5.66 | $6.81 | $6.70 |
Balance sheet
Assets and debt
At each fiscal year end.
Equity, debt and cash
Shareholders' equity · YoY (vs a year ago)
| US$ | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $61.00M | $3.56B | $553.00M | $118.00M | $351.00M | $458.00M | $414.00M | $201.00M |
| Current assets | $2.65B | $6.21B | $3.54B | $3.07B | $3.55B | $3.80B | $4.77B | $4.91B |
| Total assets | $22.65B | $27.74B | $29.35B | $29.10B | $31.37B | $32.82B | $44.57B | $45.84B |
| Current liabilities | $3.11B | $3.14B | $3.55B | $4.08B | $4.39B | $4.23B | $6.26B | $5.52B |
| Short-term debt | $432.00M | $218.00M | $551.00M | $708.00M | $414.00M | $334.00M | $1.36B | $711.00M |
| Total debt | $432.00M | $218.00M | $551.00M | $708.00M | $414.00M | $334.00M | $1.36B | $711.00M |
| Total liabilities | $16.37B | $20.67B | $21.89B | $21.97B | $24.50B | $25.93B | $36.31B | $35.84B |
| Shareholders' equity | $6.28B | $7.07B | $7.45B | $7.12B | $6.85B | $6.90B | $8.25B | $9.99B |
| Current ratio | 0.85 | 1.97 | 1.00 | 0.75 | 0.81 | 0.90 | 0.76 | 0.89 |
| Debt / equity | 0.07 | 0.03 | 0.07 | 0.10 | 0.06 | 0.05 | 0.16 | 0.07 |
| Return on equity | 30.7% | 23.6% | 20.1% | 25.5% | 32.7% | 33.4% | 33.3% | 27.1% |
Cash flow
Cash coming in and going out
Free cash flow = cash from operations minus capital spending. Shareholder returns = dividends + buybacks.
Free cash flow and shareholder returns
Operating cash flow · YoY (vs a year ago)
Free cash flow · YoY (vs a year ago)
| US$ | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.57B | $3.87B | $3.40B | $4.34B | $4.54B | $4.72B | $5.39B | $6.04B |
| Capital spending | $-1.67B | $-1.82B | $-1.59B | $-2.04B | $-2.81B | $-2.90B | $-3.23B | $-3.23B |
| Free cash flow | $1.90B | $2.06B | $1.82B | $2.30B | $1.73B | $1.82B | $2.16B | $2.82B |
| FCF margin | 12.7% | 13.3% | 11.9% | 12.8% | 8.8% | 8.9% | 9.8% | 11.2% |
| Stock-based pay | $89.00M | $86.00M | $94.00M | $108.00M | $84.00M | $93.00M | $118.00M | $169.00M |
| Cash from investing | $-2.17B | $-2.38B | $-4.85B | $-1.89B | $-3.06B | $-3.09B | $-10.60B | $-3.57B |
| Cash from financing | $-1.51B | $1.96B | $-1.56B | $-2.90B | $-1.22B | $-1.52B | $5.16B | $-2.67B |
| Dividends paid | $-802.00M | $-876.00M | $-927.00M | $-970.00M | $-1.08B | $-1.14B | $-1.21B | $-1.33B |
| Share buybacks | $-1.00B | $-248.00M | $-402.00M | $-1.35B | $-1.50B | $-1.30B | $-262.00M | — |
About
About Waste Management, Inc.
Waste Management, Inc., doing business as WM, is an American waste management company operating in North America. Founded in 1968, the company is headquartered in the Bank of America Tower in Houston, Texas.
From Wikipedia (CC BY-SA 4.0).
Company details
- Company name
- Waste Management, Inc.
- Ticker
- WM
- Exchange
- NYSE
- ISIN
- US94106L1098
- SEC CIK
- 0000823768
- Sector
- Industrials
- Industry
- Environmental Services
- SEC industry (SIC)
- Refuse Systems (4953)
- Incorporated in
- Delaware
- Financial year ends
- 31 December
- Filer type
- Large accelerated filer
- Latest annual report (10-K)
- 9 Feb 2026
- CEO
- James C. Fish, Jr.
- Chair
- Kathleen M. Mazzarella
- Headquarters
- Houston
- Address
- 800 Capitol Street, Ste 3000, Houston, Tx 77002
- Founded
- 1968
- Employees
- 60,500
- Formerly known as
- Usa Waste Services Inc
- Trades in
- US dollars (USD)
- Website
- wm.com
News
Latest news
From Google News; each link opens the publisher's story.
Peers
Others in Industrials
Quotes from CNBC (may be delayed), financials from SEC EDGAR, profile from global-stock-logos (MIT). Information only, not investment advice.