Communication · Wireless Telecommunications
T-Mobile US, Inc.
$173.13 +0.97 (+0.56%) Pre-market $174.99 (+1.64%) ≈ ₹16,249 a share
Key numbers
- Market value
- $183.39B
- P/E (TTM)
- 16.7
- Forward P/E
- 13.5
- EPS (TTM)
- $10.38
- Dividend yield
- 2.70%
- Beta
- 0.38
- Day range
- $172.37 – $175.00
- 52-week range
- $143.75 – $224.75
- Volume
- 653,595
- 10-day avg volume
- $6.69M
- Revenue (TTM)
- $93.82B
- EBITDA (TTM)
- $36.26B
- Gross margin
- 62.6%
- Net margin
- 12.1%
- Return on equity
- 19.4%
- Debt / equity
- 158.7%
- Price / sales
- 1.95
- Shares out
- 1.06B
Quarterly results
Results for each quarter
Last 12 quarters from 10-Q and 10-K filings with the US SEC. Q4 = full year minus the first three quarters. Hover a bar to see the number.
Revenue and net income
Revenue · QoQ (vs last quarter)
Revenue · YoY (vs a year ago)
Net income · QoQ (vs last quarter)
Net income · YoY (vs a year ago)
| US$ | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.48B | $19.59B | $19.77B | $20.16B | $21.87B | $20.89B | $21.13B | $21.96B | $24.33B | $23.11B | $22.79B | $23.58B |
| Selling, general & admin | $5.28B | $5.14B | $5.14B | $5.19B | $5.35B | $5.49B | $5.40B | $6.02B | $6.57B | $5.97B | $5.83B | $6.02B |
| Operating income | $3.48B | $4.00B | $4.63B | $4.80B | $4.59B | $4.80B | $5.21B | $4.53B | $3.74B | $4.50B | $5.49B | $5.66B |
| Operating margin | 17.0% | 20.4% | 23.4% | 23.8% | 21.0% | 23.0% | 24.7% | 20.6% | 15.4% | 19.5% | 24.1% | 24.0% |
| Pre-tax income | $2.64B | $3.14B | $3.77B | $3.97B | $3.84B | $3.84B | $4.28B | $3.53B | $2.64B | $3.33B | $4.33B | $4.54B |
| Income tax | $629.00M | $764.00M | $843.00M | $908.00M | $858.00M | $885.00M | $1.06B | $814.00M | $532.00M | $830.00M | $1.09B | $1.09B |
| Net income | $2.01B | $2.37B | $2.93B | $3.06B | $2.98B | $2.95B | $3.22B | $2.71B | $2.10B | $2.50B | $3.24B | $3.46B |
| Net margin | 9.8% | 12.1% | 14.8% | 15.2% | 13.6% | 14.1% | 15.2% | 12.4% | 8.6% | 10.8% | 14.2% | 14.6% |
| EPS (diluted) | — | $2.00 | $2.49 | $2.61 | — | $2.58 | $2.84 | $2.41 | — | $2.27 | $2.99 | $3.22 |
Income statement
Results for each year
8 fiscal years from the company's 10-K filings with the US SEC.
Revenue, gross profit and net income
Revenue · YoY (vs a year ago)
Net income · YoY (vs a year ago)
EPS (diluted) · YoY (vs a year ago)
| US$ | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.31B | $45.00B | $68.40B | $80.12B | $79.57B | $78.56B | $81.40B | $88.31B |
| Revenue growth | — | 3.9% | 52.0% | 17.1% | -0.7% | -1.3% | 3.6% | 8.5% |
| Selling, general & admin | $13.16B | $14.14B | $18.93B | $20.24B | $21.61B | $21.31B | $20.82B | $23.47B |
| Operating income | $5.31B | $5.72B | $6.64B | $6.89B | $6.54B | $14.27B | $18.01B | $18.28B |
| Operating margin | 12.3% | 12.7% | 9.7% | 8.6% | 8.2% | 18.2% | 22.1% | 20.7% |
| Depreciation & amortisation | $6.49B | $6.62B | $14.15B | $16.38B | $13.65B | $12.82B | $12.92B | $13.51B |
| Interest expense | $835.00M | — | — | — | — | — | — | — |
| Pre-tax income | $3.92B | $4.60B | $3.53B | $3.35B | $3.15B | $11.00B | $14.71B | $14.28B |
| Income tax | $1.03B | $1.14B | $786.00M | $327.00M | $556.00M | $2.68B | $3.37B | $3.29B |
| Tax rate | 26.3% | 24.7% | 22.3% | 9.8% | 17.7% | 24.4% | 22.9% | 23.0% |
| Net income | $2.89B | $3.47B | $3.06B | $3.02B | $2.59B | $8.32B | $11.34B | $10.99B |
| Net margin | 6.7% | 7.7% | 4.5% | 3.8% | 3.3% | 10.6% | 13.9% | 12.4% |
| EPS (diluted) | $3.36 | $4.02 | $2.65 | $2.41 | $2.06 | $6.93 | $9.66 | $9.72 |
Balance sheet
Assets and debt
At each fiscal year end.
Equity, debt and cash
Shareholders' equity · YoY (vs a year ago)
| US$ | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.20B | $1.53B | $10.39B | $6.63B | $4.51B | $5.14B | $5.41B | $5.60B |
| Current assets | $8.28B | $9.31B | $23.89B | $20.89B | $19.07B | $19.02B | $18.40B | $24.46B |
| Total assets | $72.47B | $86.92B | $200.16B | $206.56B | $211.34B | $207.68B | $208.04B | $219.24B |
| Current liabilities | $10.27B | $12.51B | $21.70B | $23.50B | $24.74B | $20.93B | $20.17B | $24.50B |
| Long-term debt | $12.12B | $10.96B | $61.83B | $67.08B | $66.80B | $71.40B | $74.20B | $81.15B |
| Short-term debt | $841.00M | $25.00M | $4.58B | $3.38B | $5.16B | — | — | — |
| Total debt | $12.97B | $10.98B | $66.41B | $70.45B | $71.96B | $71.40B | $74.20B | $81.15B |
| Shareholders' equity | $24.72B | $28.79B | $65.34B | $69.10B | $69.66B | $64.72B | $61.74B | $59.20B |
| Current ratio | 0.81 | 0.74 | 1.10 | 0.89 | 0.77 | 0.91 | 0.91 | 1.00 |
| Debt / equity | 0.52 | 0.38 | 1.02 | 1.02 | 1.03 | 1.10 | 1.20 | 1.37 |
| Return on equity | 11.7% | 12.0% | 4.7% | 4.4% | 3.7% | 12.9% | 18.4% | 18.6% |
Cash flow
Cash coming in and going out
Free cash flow = cash from operations minus capital spending. Shareholder returns = dividends + buybacks.
Free cash flow and shareholder returns
Operating cash flow · YoY (vs a year ago)
Free cash flow · YoY (vs a year ago)
| US$ | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.90B | $6.82B | $8.64B | $13.92B | $16.78B | $18.56B | $22.29B | $27.95B |
| Capital spending | $-5.54B | $-6.39B | $-11.03B | $-12.33B | $-13.97B | $-9.80B | $-8.84B | $-9.96B |
| Free cash flow | $-1.64B | $433.00M | $-2.39B | $1.59B | $2.81B | $8.76B | $13.45B | $18.00B |
| FCF margin | -3.8% | 1.0% | -3.5% | 2.0% | 3.5% | 11.1% | 16.5% | 20.4% |
| Stock-based pay | $424.00M | $495.00M | $694.00M | $540.00M | $595.00M | $667.00M | $649.00M | $829.00M |
| Cash from investing | $-579.00M | $-4.13B | $-12.72B | $-19.39B | $-12.36B | $-5.83B | $-9.07B | $-17.61B |
| Cash from financing | $-3.34B | $-2.37B | $13.01B | $1.71B | $-6.45B | $-12.10B | $-12.82B | $-10.08B |
| Dividends paid | $0 | $0 | — | $0 | $0 | $-747.00M | $-3.30B | $-4.12B |
| Share buybacks | $-1.07B | $0 | $-19.54B | $0 | $-3.00B | $-13.07B | $-11.23B | $-9.97B |
About
About T-Mobile US, Inc.
T-Mobile US, Inc. is an American wireless network operator headquartered in Bellevue, Washington. Its majority shareholder and namesake is the German telecommunications company Deutsche Telekom. T-Mobile is the second largest wireless carrier in the United States, with 140 million subscribers as of September 30, 2025.
From Wikipedia (CC BY-SA 4.0).
BRANDS
Company details
- Company name
- T-Mobile US, Inc.
- Ticker
- TMUS
- Exchange
- NASDAQ
- ISIN
- US8725901040
- SEC CIK
- 0001283699
- Other tickers
- TMUSI, TMUSL, TMUSZ
- Sector
- Communication
- Industry
- Wireless Telecommunications
- SEC industry (SIC)
- Radiotelephone Communications (4812)
- Incorporated in
- Delaware
- Financial year ends
- 31 December
- Filer type
- Large accelerated filer
- Latest annual report (10-K)
- 11 Feb 2026
- CEO
- Srinivasan Gopalan
- Chair
- Timotheus Höttges
- Headquarters
- Bellevue
- Address
- 12920 Se 38th Street, Bellevue, Wa 98006
- Founded
- 1994
- Employees
- 75,000
- Formerly known as
- Metropcs Communications Inc
- Trades in
- US dollars (USD)
- Website
- t-mobile.com
News
Latest news
From Google News; each link opens the publisher's story.
Peers
Others in Communication
Quotes from CNBC (may be delayed), financials from SEC EDGAR, profile from global-stock-logos (MIT). Information only, not investment advice.