Capital Goods · NIFTY 500
Usha Martin Limited
₹488.80 -4.20 (-0.85%) Updated 12 Nov, 7:17 pm IST
Today
- Open
- ₹493.00
- Prev close
- ₹493.00
- Day high
- ₹495.60
- Day low
- ₹487.00
- Volume
- 1.05 L
- Value traded
- ₹5.14 Cr
- Upper circuit
- ₹591.60
- Lower circuit
- ₹394.40
- 52W high
- ₹542.60
- 52W low
- ₹380.00
- 1 month
- -5.27%
- 6 months
- -0.05%
Ratios
Key numbers
Worked out from the latest filings (Consolidated) and today's price. TTM = last four quarters.
Quarterly results
Results for each quarter
Last 12 quarters, consolidated, ₹ crore. Hover a bar to see the number.
Revenue and net profit
Revenue · QoQ (vs last quarter)
Revenue · YoY (vs a year ago)
Net profit · QoQ (vs last quarter)
Net profit · YoY (vs a year ago)
EPS (₹) · YoY (vs a year ago)
| ₹ Cr | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 797 | 829 | 826 | 891 | 861 | 896 | 887 | 908 | 917 | 979 | 1,033 |
| Other income | 21.3 | 5.9 | 9.5 | 5.0 | 6.9 | 3.9 | 23.7 | 15.5 | 22.7 | 4.1 | 26.7 | 8.6 |
| Total income | 806 | 803 | 839 | 831 | 898 | 864 | 920 | 903 | 930 | 921 | 1,006 | 1,042 |
| Raw material | 379 | 407 | 411 | 427 | 438 | 453 | 473 | 447 | 421 | 439 | 443 | 525 |
| Purchases | 6.7 | 6.5 | 7.4 | 6.3 | 9.5 | 7.8 | 7.8 | 1.9 | 3.3 | 1.4 | 1.6 | 1.7 |
| Employee cost | 105 | 106 | 109 | 126 | 121 | 111 | 116 | 113 | 111 | 114 | 122 | 122 |
| Other expenses | 140 | 142 | 151 | 155 | 167 | 174 | 157 | 166 | 159 | 162 | 170 | 183 |
| Total expenses | 665 | 665 | 707 | 701 | 761 | 752 | 791 | 778 | 767 | 775 | 802 | 862 |
| Operating profit | 144 | 157 | 152 | 154 | 161 | 143 | 140 | 145 | 173 | 163 | 208 | 208 |
| OPM % | 18.4% | 19.7% | 18.3% | 18.6% | 18.0% | 16.6% | 15.6% | 16.3% | 19.1% | 17.7% | 21.2% | 20.1% |
| Finance cost | 6.4 | 6.2 | 6.7 | 6.7 | 7.7 | 8.7 | 6.5 | 6.3 | 5.1 | 4.8 | 3.5 | 3.9 |
| Depreciation | 18.0 | 18.9 | 22.5 | 21.7 | 22.8 | 25.6 | 27.8 | 28.7 | 27.7 | 28.8 | 31.2 | 33.5 |
| Exceptional items | — | — | — | — | — | — | — | — | — | -13.4 | -3.5 | — |
| Profit before tax | 141 | 138 | 132 | 131 | 137 | 112 | 129 | 125 | 163 | 133 | 200 | 179 |
| Tax | 35.0 | 32.1 | 30.0 | 30.9 | 32.1 | 25.4 | 32.2 | 28.8 | 40.2 | 30.1 | 49.3 | 42.1 |
| Net profit | 110 | 108 | 106 | 104 | 109 | 92.3 | 101 | 101 | 110 | 108 | 148 | 142 |
| Profit to shareholders | 109 | 108 | 106 | 104 | 110 | 92.6 | 101 | 101 | 110 | 108 | 148 | 142 |
| EPS (₹) | 3.59 | 3.53 | 3.49 | 3.42 | 3.59 | 3.04 | 3.32 | 3.31 | 3.61 | 3.53 | 4.84 | 4.66 |
Profit & loss
Results for each year
8 financial years (April to March), consolidated, ₹ crore.
Sales, operating profit and net profit
Revenue · YoY (vs a year ago)
Net profit · YoY (vs a year ago)
| ₹ Cr | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,470 | 2,154 | 2,097 | 2,688 | 3,268 | 3,225 | 3,474 | 3,691 |
| Other income | 39.8 | 53.4 | 33.3 | 35.2 | 28.1 | 40.3 | 39.4 | 68.9 |
| Total expenses | 2,348 | 2,060 | 1,943 | 2,417 | 2,852 | 2,728 | 3,005 | 3,122 |
| Employee cost | 279 | 306 | 298 | 330 | 373 | 428 | 474 | 460 |
| Operating profit | 296 | 232 | 279 | 415 | 513 | 599 | 597 | 688 |
| OPM % | 12.0% | 10.8% | 13.3% | 15.4% | 15.7% | 18.6% | 17.2% | 18.6% |
| Finance cost | 114 | 74.2 | 56.9 | 42.5 | 30.3 | 24.8 | 29.6 | 19.6 |
| Depreciation | 60.9 | 63.6 | 67.9 | 69.8 | 67.5 | 77.0 | 97.9 | 116 |
| Profit before tax | 162 | 147 | 188 | 338 | 444 | 537 | 509 | 621 |
| Tax | -227 | 210 | 36.4 | 54.9 | 105 | 125 | 121 | 148 |
| Tax rate % | -140.7% | 142.5% | 19.4% | 16.2% | 23.6% | 23.3% | 23.7% | 23.9% |
| Net profit | 49.3 | 421 | 152 | 291 | 351 | 424 | 406 | 466 |
| Profit to shareholders | 48.0 | 419 | 150 | 291 | 350 | 424 | 407 | 466 |
| Net margin % | 1.9% | 19.4% | 7.1% | 10.8% | 10.7% | 13.1% | 11.7% | 12.6% |
| EPS (₹) | 1.57 | 13.75 | 4.91 | 9.56 | 11.51 | 13.92 | 13.37 | 15.29 |
Balance sheet
Assets and debt
At each year end (and the latest half year), ₹ crore.
Equity, debt and assets
Shareholders' equity · YoY (vs a year ago)
| ₹ Cr | Mar 23 | Mar 24 | Mar 25 | Mar 26 |
|---|---|---|---|---|
| Shareholders' equity | 2,031 | 2,380 | 2,752 | 3,302 |
| Long-term borrowings | 197 | 200 | 145 | 24.1 |
| Short-term borrowings | 157 | 97.6 | 192 | 121 |
| Total borrowings | 355 | 298 | 338 | 146 |
| Current liabilities | 709 | 616 | 695 | 696 |
| Fixed assets (PPE) | 891 | 1,024 | 1,265 | 1,480 |
| Inventories | 890 | 890 | 985 | 958 |
| Trade receivables | 500 | 539 | 528 | 643 |
| Cash & equivalents | 150 | 150 | 261 | 242 |
| Current assets | 1,749 | 1,781 | 1,976 | 2,280 |
| Total assets | 3,087 | 3,330 | 3,748 | 4,212 |
| Debt / equity | 0.17 | 0.13 | 0.12 | 0.04 |
Cash flow
Cash coming in and going out
For each financial year, ₹ crore. Free cash flow = cash from operations minus spending on fixed assets.
Operating, investing and financing cash
Operations · YoY (vs a year ago)
| ₹ Cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 159 | 252 | 444 | 422 | 655 |
| Cash from investing | 55.7 | -158 | -287 | -223 | -367 |
| Cash from financing | -161 | -101 | -159 | -91.5 | -321 |
| Spent on fixed assets | -51.0 | -182 | -278 | -245 | -198 |
| Free cash flow | 108 | 69.3 | 166 | 177 | 457 |
| Net cash flow | 53.7 | -7.2 | -2.6 | 107 | -32.8 |
Shareholding
Who holds the shares
Promoter and public holding at each quarter end, as filed with NSE.
Holding over time
Latest (30 Sep 2026)
- Promoter & group
- 40.09%
- Public (FIIs, mutual funds, retail…)
- 59.80%
- Employee trusts
- 0.11%
- Promoter change, last quarter
- -0.19 pts
Dividends & news
Latest dividends and announcements
Dividends & corporate actions
- Dividend - Rs 3.75 Per Share
- Dividend - Rs 3 Per Share
- Dividend - Rs 2.75 Per Share
- Annual General Meeting
- Annual General Meeting
- Dividend - Rs 2.50 Per Sh
- Annual General Meeting/Dividend - Rs 2 Per Share
- Annual General Meeting
Board meetings
- USHA MARTIN LIMITED has informed the Exchange about Board Meeting to be held on 13-Nov-2026 to inter-alia consider and approve the Unaudited Financia…
- the unaudited financial results (standalone and consolidated) of the Company for the quarter and half year ended September 30, 2026.
- USHA MARTIN LIMITED has informed the Exchange about Board Meeting to be held on 27-Jul-2026 to inter-alia consider and approve the Unaudited Financia…
- the financial results for the period ended Jun 30, 2026
- the Yearly Audited Financial results of the Company for the period ended March 2026 and Dividend.
Filings with NSE
- Analysts/Institutional Investor Meet/Con. Call Updates
- General Updates
- General Updates
- General Updates
- Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Copy of Newspaper Publication
- Trading Window
Latest news
Usha Martin Share Recommendation for November 5, 2026BusinessLine · 5 Nov, 6:30 amUSHAMART Stock Price and Chart — NSE:USHAMARTTradingView · 1 Oct, 12:30 pmUsha Martin Share Price Target 2027: 5.6% Upside, Bull Rs 621Univest · 6 Nov, 7:20 pmStock to buy today: Usha Martin (₹486) – BUYBusinessLine · 5 Nov, 6:30 amUsha Martin promoter group sells 200,000 shares via open marketscanx.trade · 23 Sep, 12:30 pmUsha Martin shares rise 2% post strong Q1 performanceMoneycontrol.com · 28 Jul, 12:30 pmCastrol India, Usha Martin, Suzlon shares: Which stock has the best technical setupBusiness Today · 18 Aug, 12:30 pmIs It Smart To Buy Usha Martin Limited (NSE:USHAMART) Before It Goes Ex-Dividend?Simply Wall St · 9 Aug, 12:30 pmAbout
About Usha Martin Limited
Usha Martin Limited is listed on the NSE under the symbol USHAMART and belongs to the Capital Goods sector.
Company details
- Company name
- Usha Martin Limited
- NSE symbol
- USHAMART
- BSE scrip code
- 517146
- ISIN
- INE228A01035
- Listed on
- NSE, BSE
- Series
- EQ (normal equity)
- Listed on NSE since
- 11 Oct 2000
- Face value
- ₹1 per share
- Market lot
- 1 share
- Shares issued
- 30.51 crore
- Index
- NIFTY 500
- Sector (NSE)
- Capital Goods
- Industry
- Metal Fabrication
- Managing director / CEO
- Rajeev Jhawar
- Chair
- Vijay Singh Bapna
- Headquarters
- Kolkata, IN
- Registered address
- Usha Martin Limited, 2A Shakespeare Sarani, Kolkata – 700071
- Founded
- 1986
- Employees
- 5,058
- Financial year
- April to March
- Results basis
- Consolidated
- Website
- ushamartin.com
Peers
Other Capital Goods stocks
-
HALHindustan Aeronautics ₹4,843.40 -2.13%
-
POWERINDIAHitachi Energy India ₹28,545.00 -1.91%
-
DATAPATTNSData Patterns (India) ₹4,231.00 +4.42%
-
TDPOWERSYSTD Power Systems ₹625.90 +2.62%
-
BDLBharat Dynamics ₹1,055.10 -4.08%
-
TMCVTata Motors ₹453.40 +1.65%
-
BELBharat Electronics ₹404.80 +1.45%
-
POLYCABPolycab India ₹8,080.50 +1.67%
Prices from NSE via Upstox. Financials from the company's results filed with NSE (XBRL); ratios are our own working. Profile from global-stock-logos (MIT). For information only, not a recommendation to buy or sell.