Chemicals · NIFTY 500
SWAN CORP LIMITED
₹238.88 -0.06 (-0.03%) Updated 12 Nov, 6:47 pm IST
Today
- Open
- ₹237.90
- Prev close
- ₹238.94
- Day high
- ₹242.08
- Day low
- ₹236.90
- Volume
- 4.15 L
- Value traded
- ₹9.95 Cr
- Upper circuit
- ₹286.72
- Lower circuit
- ₹191.16
- 52W high
- ₹493.60
- 52W low
- ₹221.85
- 1 month
- -7.57%
- 6 months
- -29.32%
Ratios
Key numbers
Worked out from the latest filings (Consolidated) and today's price. TTM = last four quarters.
Quarterly results
Results for each quarter
Last 12 quarters, consolidated, ₹ crore. Hover a bar to see the number.
Revenue and net profit
Revenue · QoQ (vs last quarter)
Revenue · YoY (vs a year ago)
Net profit · QoQ (vs last quarter)
Net profit · YoY (vs a year ago)
EPS (₹) · YoY (vs a year ago)
| ₹ Cr | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,592 | 1,398 | 1,142 | 1,032 | 1,908 | 856 | 1,213 | 1,138 | 1,150 | 870 | 1,014 | 1,046 |
| Other income | 62.8 | 9.1 | 19.8 | 31.3 | 1,868 | 26.3 | 58.9 | 47.0 | 27.5 | 639 | 34.0 | 76.2 |
| Total income | 1,654 | 1,407 | 1,162 | 1,064 | 3,777 | 882 | 1,272 | 1,185 | 1,177 | 1,509 | 1,048 | 1,122 |
| Raw material | 1,292 | 1,126 | 706 | 865 | 1,822 | 762 | 1,108 | 1,089 | 1,031 | 590 | 950 | 946 |
| Purchases | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Employee cost | 10.7 | 11.3 | 11.3 | 11.6 | 28.9 | 22.8 | 21.8 | 27.2 | 34.0 | 30.9 | 32.0 | 37.9 |
| Other expenses | 37.7 | 50.0 | 33.1 | 26.8 | 725 | 32.9 | 29.0 | 44.5 | 40.3 | 60.8 | 38.2 | 65.1 |
| Total expenses | 1,421 | 1,367 | 841 | 1,006 | 2,670 | 895 | 1,239 | 1,185 | 1,174 | 1,182 | 1,083 | 1,114 |
| Operating profit | 256 | 118 | 381 | 120 | -656 | 11.7 | 26.7 | 5.0 | 25.3 | -261 | -3.8 | -4.5 |
| OPM % | 16.1% | 8.4% | 33.4% | 11.6% | -34.4% | 1.4% | 2.2% | 0.4% | 2.2% | -30.0% | -0.4% | -0.4% |
| Finance cost | 57.5 | 53.0 | 52.6 | 65.7 | 44.7 | 22.6 | 22.3 | 21.5 | 17.9 | 19.6 | 34.5 | 31.3 |
| Depreciation | 27.2 | 33.9 | 27.5 | 28.4 | 60.6 | 30.8 | 30.1 | 30.4 | 31.0 | 32.4 | 30.6 | 32.2 |
| Exceptional items | — | — | — | — | — | -2.2 | — | — | — | — | — | — |
| Profit before tax | 234 | 39.7 | 321 | 57.4 | 1,107 | -15.5 | 33.3 | 0.2 | 3.8 | 326 | -34.9 | 8.2 |
| Tax | 13.9 | -15.8 | 52.9 | -9.7 | 545 | 7.0 | 6.6 | 6.5 | 5.3 | 75.3 | 1.0 | -558 |
| Net profit | 220 | 55.6 | 268 | 67.1 | 562 | -22.3 | 27.0 | -5.9 | -1.2 | 251 | -36.0 | 566 |
| Profit to shareholders | 0.0 | 26.6 | 139 | 51.3 | 583 | -17.7 | 19.1 | -3.8 | -9.9 | 269 | -31.4 | 507 |
| EPS (₹) | 8.38 | 2.02 | 8.57 | 2.28 | 18.72 | -0.75 | 0.84 | -0.19 | -0.04 | 8.02 | -1.15 | 18.04 |
Profit & loss
Results for each year
8 financial years (April to March), consolidated, ₹ crore.
Sales, operating profit and net profit
Revenue · YoY (vs a year ago)
Net profit · YoY (vs a year ago)
| ₹ Cr | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 341 | 320 | 487 | 1,438 | 5,017 | 4,938 | 4,371 |
| Other income | 19.4 | 8.5 | 3.9 | 6.9 | 10.8 | 82.9 | 1,946 | 772 |
| Total expenses | 882 | 354 | 402 | 678 | 1,511 | 4,491 | 5,412 | 4,780 |
| Employee cost | 11.8 | 12.2 | 18.1 | 25.1 | 31.6 | 37.6 | 74.6 | 114 |
| Operating profit | 77.8 | 52.1 | 67.7 | 68.3 | 231 | 868 | -144 | -204 |
| OPM % | 8.7% | 15.3% | 21.1% | 14.0% | 16.1% | 17.3% | -2.9% | -4.7% |
| Finance cost | 54.0 | 50.3 | 108 | 189 | 223 | 226 | 186 | 81.3 |
| Depreciation | 14.1 | 14.5 | 41.7 | 70.3 | 81.3 | 115 | 147 | 124 |
| Profit before tax | 29.1 | -4.2 | -78.0 | -184 | -62.2 | 609 | 1,469 | 363 |
| Tax | 35.1 | 0.6 | -9.4 | -26.3 | -1.2 | 23.4 | 595 | 93.7 |
| Tax rate % | 120.6% | — | — | — | — | 3.8% | 40.5% | 25.8% |
| Net profit | -6.0 | -4.8 | -68.6 | -158 | -61.0 | 586 | 874 | 271 |
| Profit to shareholders | 0.0 | -5.8 | -38.1 | -87.4 | 0.0 | 301 | 755 | 274 |
| Net margin % | 0.0% | -1.7% | -11.9% | -17.9% | 0.0% | 6.0% | 15.3% | 6.3% |
| EPS (₹) | -0.24 | -0.20 | -2.80 | -6.46 | -2.52 | 20.57 | 28.83 | 8.65 |
Balance sheet
Assets and debt
At each year end (and the latest half year), ₹ crore.
Equity, debt and assets
Shareholders' equity · YoY (vs a year ago)
| ₹ Cr | Mar 23 | Mar 24 | Mar 25 | Mar 26 | Sep 26 |
|---|---|---|---|---|---|
| Shareholders' equity | 2,284 | 6,279 | 7,343 | 7,536 | 7,722 |
| Long-term borrowings | 3,928 | 2,514 | 1,656 | 1,465 | 1,532 |
| Short-term borrowings | 837 | 926 | 1,145 | 639 | 377 |
| Total borrowings | 4,765 | 3,440 | 2,802 | 2,103 | 1,909 |
| Current liabilities | 2,261 | 1,323 | 2,700 | 2,877 | 1,993 |
| Fixed assets (PPE) | 3,826 | 3,760 | 3,228 | 3,281 | 3,282 |
| Inventories | 261 | 228 | 1,674 | 1,213 | 1,220 |
| Trade receivables | 1,786 | 1,915 | 1,352 | 2,246 | 1,448 |
| Cash & equivalents | 145 | 1,257 | 137 | 665 | 187 |
| Current assets | 2,576 | 4,136 | 5,773 | 5,487 | 4,596 |
| Total assets | 10,225 | 12,168 | 13,603 | 13,853 | 13,032 |
| Debt / equity | 2.09 | 0.55 | 0.38 | 0.28 | 0.25 |
Cash flow
Cash coming in and going out
For each financial year, ₹ crore. Free cash flow = cash from operations minus spending on fixed assets.
Operating, investing and financing cash
Operations · YoY (vs a year ago)
| ₹ Cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 28.8 | -491 | 25.9 | -529 | -14.5 |
| Cash from investing | -494 | -860 | -512 | 1,346 | 294 |
| Cash from financing | 1,309 | 599 | 1,604 | -560 | -1,034 |
| Spent on fixed assets | -29.5 | -2,070 | -44.1 | -299 | -198 |
| Free cash flow | -0.8 | -2,561 | -18.3 | -828 | -212 |
| Net cash flow | 843 | -752 | 1,118 | 257 | -754 |
Shareholding
Who holds the shares
Promoter and public holding at each quarter end, as filed with NSE.
Holding over time
Latest (30 Sep 2026)
- Promoter & group
- 53.96%
- Public (FIIs, mutual funds, retail…)
- 46.04%
- Promoter change, last quarter
- 0.00 pts
Dividends & news
Latest dividends and announcements
Dividends & corporate actions
- Dividend - Re 0.15 Per Share
- Dividend - Re 0.10 Per Share
- Annual General Meeting/Dividend - Rs 0.10 Per Share
- Annual General Meeting/Dividend - Re 0.10 Per Share
- Annual General Meeting/Dividend - Re 0.1 Per Share
- Annual General Meeting/Dividend - Rs 0.10 Per Share
- Annual General Meeting/Dividend - Rs 0.10 Per Share
- Annual General Meeting/Dividend - Rs 0.10 Per Share
Board meetings
- Swan Corp Limited has informed the Exchange about Board Meeting to be held on 04-Nov-2026 to inter-alia consider and approve the Unaudited Financial …
- Board Meeting Intimation for the Unaudited Financial Results for The Quarter and Half Year Ended September 30, 2026
- Swan Corp Limited has informed the Exchange about Board Meeting to be held on 13-Aug-2026 to inter-alia consider and approve the Unaudited Financial …
- Swan Corp Limited has informed the Exchange about Board Meeting to be held on 13-Aug-2026 to inter-alia consider and approve the Unaudited Financial …
- the Unaudited Financial Results (Standalone and Consolidated) for the quarter ended 30th June, 2026.
Filings with NSE
- Copy of Newspaper Publication
- Outcome of Board Meeting
- Press Release
- Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Updates
- Trading Window
- Change in Director(s)
Latest news
Swan Corp Ltd. Shareholding Pattern – Promoters, FIIs & DIIsValue Research · 30 Aug, 8:06 pmWe Think That There Are Some Issues For Swan (NSE:SWANCORP) Beyond Its Promising EarningsSimply Wall St · 12 Nov, 6:05 amSwan Corp promoter pledges 20 lakh shares for group facilityscanx.trade · 7 Sep, 12:30 pmSwan Energy Share Price - Live NSE: SWANCORP Stock Price & ChartUpstox · 5 May, 5:08 pmSWAN CORP Share Price Outlook: Where It Could Be in 3 YearsUnivest · 3 Aug, 12:30 pmSwan Corp reports ₹31 crore loss in Q1 as revenues fallBusinessLine · 13 Aug, 12:30 pmSwan Corp Ltd Falls to 52-Week Low of Rs 273.85 as Sell-Off DeepensMarketsMojo · 9 Sep, 6:13 pmSwan Corp promoter pledges 15 lakh shares for ₹1,150 crore facilityscanx.trade · 15 Oct, 12:30 pmAbout
About SWAN CORP LIMITED
SWAN CORP LIMITED is listed on the NSE under the symbol SWANCORP and belongs to the Chemicals sector.
Company details
- Company name
- SWAN CORP LIMITED
- NSE symbol
- SWANCORP
- BSE scrip code
- 503310
- ISIN
- INE665A01038
- Listed on
- NSE, BSE
- Series
- EQ (normal equity)
- Listed on NSE since
- 29 May 2012
- Face value
- ₹1 per share
- Market lot
- 1 share
- Shares issued
- 31.35 crore
- Index
- NIFTY 500
- Sector (NSE)
- Chemicals
- Industry
- Electric Utilities
- Managing director / CEO
- Nikhil V Merchant
- Chair
- Navinbhai C Dave
- Headquarters
- Mumbai, IN
- Registered address
- 6, Feltham House, 2nd Floor, 10 J. N. Heredia Marg, Ballard Estate, Mumbai, 400 001
- Founded
- 1909
- Employees
- 416
- Financial year
- April to March
- Results basis
- Consolidated
- Website
- swan.co.in
Peers
Other Chemicals stocks
-
NAVINFLUORNavin Fluorine International ₹9,969.00 +3.21%
-
SOLARINDSSolar Industries India ₹19,276.00 +1.61%
-
PIINDPI Industries ₹1,740.20 -1.18%
-
UPLUPL ₹555.95 +0.23%
-
COROMANDELCoromandel International ₹1,992.00 +0.05%
- AN ANURASAnupam Rasayan India ₹1,201.80 +0.83%
-
FLUOROCHEMGujarat Fluorochemicals ₹4,814.00 -0.22%
-
HSCLHimadri Speciality Chemical ₹562.55 -2.11%
Prices from NSE via Upstox. Financials from the company's results filed with NSE (XBRL); ratios are our own working. Profile from global-stock-logos (MIT). For information only, not a recommendation to buy or sell.