Automobile and Auto Components · NIFTY 500

Samvardhana Motherson International Limited

NSEMOTHERSON BSE517334 ISININE775A01035 SeriesEQ Listed on NSE · BSE

₹165.83 -3.86 (-2.27%) Updated 12 Nov, 7:47 pm IST

Open chart Back to screener

Price, daily close+51.74% in a year

Today

Open: ₹168.75
Prev close: ₹169.69
Day high: ₹169.37
Day low: ₹164.86
Volume: 1.74 Cr
Value traded: ₹289.75 Cr
Upper circuit: ₹170.25
Lower circuit: ₹160.35
52W high: ₹173.27
52W low: ₹101.08
1 month: +3.57%
6 months: +21.68%

52W low52W high

Ratios

Key numbers

Worked out from the latest filings (Consolidated) and today's price. TTM = last four quarters.

Market cap₹175,024 Cr

P/E (TTM)37.02

P/B3.86

Book value / share₹43.00

EPS (TTM)₹4.48

ROE10.4%

Dividend yield0.36%

Dividend (12m)₹0.60 / share

Net margin (TTM)3.4%

Operating margin8.8%

Debt / equity0.43

Current ratio1.11

EV / EBITDA14.15

Sales growth (YoY qtr)+26.87%

Profit growth (YoY qtr)+42.12%

Sales CAGR 3Y+17.02%

Profit CAGR 3Y+37.17%

Shares1,055.44 Cr

Quarterly results

Results for each quarter

Last 12 quarters, consolidated, ₹ crore. Hover a bar to see the number.

Revenue and net profit

25,698542

Dec 23

27,0581,372

Mar 24

28,868994

Jun 24

27,812880

Sep 24

27,666879

Dec 24

29,3171,051

Mar 25

30,212512

Jun 25

30,173827

Sep 25

31,4091,024

Dec 25

34,3091,497

Mar 26

35,2441,032

Jun 26

38,2801,175

Sep 26

Revenue · QoQ (vs last quarter)

—+5.3%+6.7%-3.7%-0.5%+6.0%+3.1%-0.1%+4.1%+9.2%+2.7%+8.6%

Revenue · YoY (vs a year ago)

————+7.7%+8.3%+4.7%+8.5%+14%+17%+17%+27%

Net profit · QoQ (vs last quarter)

—+153%-28%-12%-0.1%+20%-51%+62%+24%+46%-31%+14%

Net profit · YoY (vs a year ago)

————+62%-23%-49%-6.0%+17%+43%+102%+42%

RevenueNet profitLine = trend

0.80

Dec 23

2.02

Mar 24

1.47

Jun 24

1.29

Sep 24

1.25

Dec 24

1.49

Mar 25

0.48

Jun 25

0.78

Sep 25

0.97

Dec 25

1.42

Mar 26

0.98

Jun 26

1.11

Sep 26

EPS (₹) · YoY (vs a year ago)

————+56%-26%-67%-40%-22%-4.7%+104%+42%

EPS (₹)Line = trend

₹ Cr	Dec 23	Mar 24	Jun 24	Sep 24	Dec 24	Mar 25	Jun 25	Sep 25	Dec 25	Mar 26	Jun 26	Sep 26
Revenue	25,698	27,058	28,868	27,812	27,666	29,317	30,212	30,173	31,409	34,309	35,244	38,280
Other income	54.7	83.6	70.9	259	111	116	80.5	121	51.4	57.5	81.6	80.1
Total income	25,752	27,142	28,939	28,071	27,777	29,433	30,292	30,294	31,461	34,367	35,325	38,360
Raw material	14,212	13,541	15,514	14,866	15,450	14,203	16,238	16,339	16,644	18,007	19,379	21,392
Purchases	56.2	107	139	159	214	262	90.2	372	159	367	202	221
Employee cost	6,066	6,687	7,170	6,883	7,117	7,216	7,936	7,440	7,800	8,302	8,946	9,421
Other expenses	3,113	3,213	3,447	3,399	3,229	3,596	3,675	3,619	3,798	3,783	4,057	4,606
Total expenses	24,965	25,662	27,602	27,013	26,559	28,313	29,408	29,167	30,028	32,356	33,965	36,847
Operating profit	2,369	2,935	2,775	2,448	2,686	2,643	2,322	2,575	2,997	3,596	3,096	3,357
OPM %	9.2%	10.8%	9.6%	8.8%	9.7%	9.0%	7.7%	8.5%	9.5%	10.5%	8.8%	8.8%
Finance cost	620	450	444	546	466	426	425	387	341	472	459	525
Depreciation	1,016	1,088	1,065	1,103	1,112	1,214	1,230	1,218	1,321	1,365	1,358	1,399
Exceptional items	-0.9	0.4	—	—	—	—	-136	-36.2	-46.5	-194	—	—
Profit before tax	787	1,480	1,337	1,058	1,219	1,120	748	1,091	1,386	1,817	1,361	1,513
Tax	218	113	348	294	337	137	266	391	454	428	457	488
Net profit	633	1,444	1,097	949	984	1,115	606	846	1,072	1,562	1,076	1,218
Profit to shareholders	542	1,372	994	880	879	1,051	512	827	1,024	1,497	1,032	1,175
EPS (₹)	0.80	2.02	1.47	1.29	1.25	1.49	0.48	0.78	0.97	1.42	0.98	1.11

Profit & loss

Results for each year

8 financial years (April to March), consolidated, ₹ crore.

Sales, operating profit and net profit

63,5235,3481,613

FY19

63,5375,2011,170

FY20

57,3704,2971,039

FY21

63,5364,413874

FY22

78,7016,1081,496

FY23

98,6929,0372,716

FY24

1.14L10,5523,803

FY25

1.26L11,4893,860

FY26

Revenue · YoY (vs a year ago)

—+0.0%-9.7%+11%+24%+25%+15%+11%

Net profit · YoY (vs a year ago)

—-27%-11%-16%+71%+82%+40%+1.5%

RevenueOperating profitNet profitLine = trend

₹ Cr	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	63,523	63,537	57,370	63,536	78,701	98,692	113,663	126,104
Other income	220	231	229	496	257	188	558	311
Total expenses	60,656	61,712	56,448	62,575	76,410	95,027	109,486	120,959
Employee cost	14,169	15,077	14,100	15,375	17,931	23,538	28,387	31,478
Operating profit	5,348	5,201	4,297	4,413	6,108	9,037	10,552	11,489
OPM %	8.4%	8.2%	7.5%	6.9%	7.8%	9.2%	9.3%	9.1%
Finance cost	423	599	511	543	781	1,811	1,882	1,624
Depreciation	2,058	2,778	2,926	2,958	3,136	3,811	4,493	5,134
Profit before tax	3,087	2,055	1,089	1,408	2,449	3,603	4,734	5,042
Tax	1,102	818	-69.3	607	735	821	1,116	1,539
Tax rate %	35.7%	39.8%	-6.4%	43.1%	30.0%	22.8%	23.6%	30.5%
Net profit	2,098	1,294	1,569	1,182	1,670	3,020	4,146	4,086
Profit to shareholders	1,613	1,170	1,039	874	1,496	2,716	3,803	3,860
Net margin %	2.5%	1.8%	1.8%	1.4%	1.9%	2.8%	3.3%	3.1%
EPS (₹)	5.11	3.71	3.29	2.50	2.21	4.01	5.50	3.66

Balance sheet

Assets and debt

At each year end (and the latest half year), ₹ crore.

Equity, debt and assets

22,45212,1664,538

Mar 23

26,15517,3516,743

Mar 24

34,88017,2225,643

Mar 25

40,98015,8957,516

Mar 26

45,37919,3559,796

Sep 26

Shareholders' equity · YoY (vs a year ago)

—+16%+33%+17%—

Shareholders' equityBorrowingsCashLine = trend

₹ Cr	Mar 23	Mar 24	Mar 25	Mar 26	Sep 26
Shareholders' equity	22,452	26,155	34,880	40,980	45,379
Long-term borrowings	6,618	9,981	10,017	10,250	11,020
Short-term borrowings	5,547	7,371	7,204	5,645	8,335
Total borrowings	12,166	17,351	17,222	15,895	19,355
Current liabilities	27,515	41,720	42,069	49,182	54,659
Fixed assets (PPE)	17,563	21,654	23,829	28,469	30,311
Inventories	7,823	9,139	10,787	12,647	16,434
Trade receivables	8,513	15,637	17,431	19,881	22,188
Cash & equivalents	4,538	6,743	5,643	7,516	9,796
Current assets	26,779	40,272	43,942	52,129	60,931
Total assets	61,852	85,022	92,847	110,495	122,847
Debt / equity	0.54	0.66	0.49	0.39	0.43

Cash flow

Cash coming in and going out

For each financial year, ₹ crore. Free cash flow = cash from operations minus spending on fixed assets.

Operating, investing and financing cash

2,463-2,312-1,217

FY22

4,643-2,245-2,734

FY23

7,569-6,6621,281

FY24

6,286-4,862-2,551

FY25

11,284-6,124-3,275

FY26

Operations · YoY (vs a year ago)

—+89%+63%-17%+80%

OperationsInvestingFinancingLine = trend

₹ Cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	2,463	4,643	7,569	6,286	11,284
Cash from investing	-2,312	-2,245	-6,662	-4,862	-6,124
Cash from financing	-1,217	-2,734	1,281	-2,551	-3,275
Spent on fixed assets	-2,508	-2,221	-4,125	-4,561	-6,054
Free cash flow	-45.4	2,422	3,443	1,725	5,230
Net cash flow	-1,067	-336	2,188	-1,126	1,886

Shareholding

Who holds the shares

Promoter and public holding at each quarter end, as filed with NSE.

Holding over time

60.4%Jun 24

58.1%Sep 24

58.1%Dec 24

58.1%Mar 25

48.6%Jun 25

48.6%Jul 25

48.6%Sep 25

48.6%Dec 25

48.6%Mar 26

48.6%Jun 26

48.6%Sep 26

Promoter & groupPublic

Latest (30 Sep 2026)

48.6%promoter

Promoter & group: 48.60%
Public (FIIs, mutual funds, retail…): 51.15%
Employee trusts: 0.26%
Promoter change, last quarter: 0.00 pts

Dividends & news

Latest dividends and announcements

Dividends & corporate actions

Dividend - Rs 0.25 Per ShareEx 14-Jul-2026
Interim Dividend - Re 0.35 Per ShareEx 27-Mar-2026
Bonus 1:2Ex 18-Jul-2025
Dividend - Re 0.35 Per ShareEx 23-Jun-2025
Interim Dividend - Rs 0.50 Per ShareEx 28-Mar-2025
Annual General Meeting/Dividend - Re 0.80 Per ShareEx 14-Aug-2024
Annual General Meeting/Dividend - Re 0.65 Per ShareEx 11-Aug-2023
Bonus 1:2Ex 03-Oct-2022

Board meetings

Samvardhana Motherson International Limited has informed the Exchange about Board Meeting to be held on 05-Nov-2026 to inter-alia consider and approv…05-Nov-2026
the unaudited standalone and consolidated financial results of the Company for the second quarter and half year ended September 30, 2026.05-Nov-2026
Samvardhana Motherson International Limited has informed the Exchange about Board Meeting to be held on 06-Aug-2026 to inter-alia consider and approv…06-Aug-2026
Intimation of Board Meeting for approval of unaudited financial results for the quarter ended June 30, 202606-Aug-2026
Fund raising.20-May-2026

Filings with NSE

Analysts/Institutional Investor Meet/Con. Call Updates7 Nov
Analysts/Institutional Investor Meet/Con. Call Updates7 Nov
Analysts/Institutional Investor Meet/Con. Call Updates7 Nov
Analysts/Institutional Investor Meet/Con. Call Updates7 Nov
Analysts/Institutional Investor Meet/Con. Call Updates7 Nov
Analysts/Institutional Investor Meet/Con. Call Updates7 Nov
Analysts/Institutional Investor Meet/Con. Call Updates7 Nov

Latest news

About

About Samvardhana Motherson International Limited

Samvardhana Motherson International Limited is listed on the NSE under the symbol MOTHERSON and belongs to the Automobile and Auto Components sector.

Company details

Company name: Samvardhana Motherson International Limited
NSE symbol: MOTHERSON
BSE scrip code: 517334
ISIN: INE775A01035
Listed on: NSE, BSE
Series: EQ (normal equity)
Listed on NSE since: 14 Aug 1996
Face value: ₹1 per share
Market lot: 1 share
Shares issued: 1,055.44 crore
Index: NIFTY 500
Sector (NSE): Automobile and Auto Components
Industry: Auto Parts: OEM
Chair: Vivek Chaand Sehgal
Headquarters: Noida, Uttar Pradesh, India
Registered address: Motherson Corporate Tower, Plot No. 1, Sector 127, Noida - 201301, Uttar Pradesh, India
Founded: 1986
Employees: 26,346
Financial year: April to March
Results basis: Consolidated
Website: motherson.com

Peers

Other Automobile and Auto Components stocks

Prices from NSE via Upstox. Financials from the company's results filed with NSE (XBRL); ratios are our own working. Profile from global-stock-logos (MIT). For information only, not a recommendation to buy or sell.

India, Wall Street, crypto and commodities, live.

Every product, one clear workflow.

Built from data, on the record.

A clearer view of the markets.

Calculators and tools that show the maths.

Read the numbers, not the noise.

Samvardhana Motherson International Limited

Today

Ratios

Quarterly results

Revenue and net profit

Profit & loss

Sales, operating profit and net profit

Balance sheet

Equity, debt and assets

Cash flow

Operating, investing and financing cash

Shareholding

Holding over time

Latest (30 Sep 2026)

Dividends & news

Dividends & corporate actions

Board meetings

Filings with NSE

Latest news

About

Company details

Peers