Telecommunication · NIFTY 500

Vodafone Idea Limited

NSEIDEA BSE532822 ISININE669E01016 SeriesEQ Listed on NSE · BSE · MSEI

₹12.97 +0.09 (+0.70%) Updated 12 Nov, 7:17 pm IST

Open chart Back to screener

Price, daily close+35.60% in a year

Today

Open: ₹12.97
Prev close: ₹12.88
Day high: ₹13.15
Day low: ₹12.88
Volume: 35.35 Cr
Value traded: ₹459.55 Cr
Upper circuit: ₹13.30
Lower circuit: ₹12.54
52W high: ₹15.79
52W low: ₹8.13
1 month: -0.31%
6 months: +4.76%

52W low52W high

Ratios

Key numbers

Worked out from the latest filings (Consolidated) and today's price. TTM = last four quarters.

Market cap₹140,521 Cr

P/E (TTM)3.76

P/B—

Book value / share₹-3.30

EPS (TTM)₹3.45

ROE—

Dividend yield—

Dividend (12m)—

Net margin (TTM)82.1%

Operating margin56.8%

Debt / equity—

Current ratio0.55

EV / EBITDA3.61

Sales growth (YoY qtr)+6.05%

Profit growth (YoY qtr)+43.19%

Sales CAGR 3Y+2.09%

Profit CAGR 3Y—

Shares10,834.30 Cr

Quarterly results

Results for each quarter

Last 12 quarters, consolidated, ₹ crore. Hover a bar to see the number.

Revenue and net profit

10,7160.0

Sep 23

10,6730.0

Dec 23

10,5740.0

Mar 24

10,508-6,432

Jun 24

10,9320.0

Sep 24

11,117-6,609

Dec 24

11,0140.0

Mar 25

11,023-6,608

Jun 25

11,195-5,524

Sep 25

11,323-5,286

Dec 25

11,33251,970

Mar 26

11,689-3,754

Jun 26

Revenue · QoQ (vs last quarter)

—-0.4%-0.9%-0.6%+4.0%+1.7%-0.9%+0.1%+1.6%+1.1%+0.1%+3.2%

Revenue · YoY (vs a year ago)

————+2.0%+4.2%+4.2%+4.9%+2.4%+1.9%+2.9%+6.0%

Net profit · QoQ (vs last quarter)

————+100%—+100%—+16%+4.3%+1,083%-107%

Net profit · YoY (vs a year ago)

———————-2.7%—+20%—+43%

RevenueNet profitLine = trend

-1.79

Sep 23

-1.44

Dec 23

-1.57

Mar 24

-1.02

Jun 24

-1.03

Sep 24

-0.95

Dec 24

-1.01

Mar 25

-0.63

Jun 25

-0.51

Sep 25

-0.49

Dec 25

4.80

Mar 26

-0.35

Jun 26

EPS (₹) · YoY (vs a year ago)

————+42%+34%+36%+38%+50%+48%+575%+44%

EPS (₹)Line = trend

₹ Cr	Sep 23	Dec 23	Mar 24	Jun 24	Sep 24	Dec 24	Mar 25	Jun 25	Sep 25	Dec 25	Mar 26	Jun 26
Revenue	10,716	10,673	10,574	10,508	10,932	11,117	11,014	11,023	11,195	11,323	11,332	11,689
Other income	34.5	24.9	65.6	256	300	250	215	142	102	193	104	195
Total income	10,751	10,698	10,639	10,765	11,232	11,367	11,228	11,164	11,297	11,516	11,436	11,884
Raw material	0.7	1.7	0.4	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Purchases	0.0	0.0	0.0	0.0	0.0	0.2	1.3	0.1	1.2	1.0	4.0	19.0
Employee cost	535	543	544	547	585	549	550	544	607	603	583	542
Other expenses	5,898	5,778	5,727	5,757	5,797	5,855	5,803	5,867	5,901	5,902	5,856	6,094
Total expenses	18,670	18,439	18,303	17,191	18,400	17,974	18,396	17,775	16,862	17,884	16,951	17,242
Operating profit	4,283	5,106	4,303	4,205	4,550	4,712	4,660	4,612	4,723	5,895	62,380	6,645
OPM %	40.0%	47.8%	40.7%	40.0%	41.6%	42.4%	42.3%	41.8%	42.2%	52.1%	550.5%	56.8%
Finance cost	6,569	6,518	6,280	5,519	6,614	5,940	6,471	5,893	4,784	5,828	4,990	5,120
Depreciation	5,667	5,598	5,751	5,369	5,404	5,629	5,571	5,472	5,568	5,550	5,518	5,467
Exceptional items	—	756	—	—	—	—	—	—	37.6	1,078	57,491	1,611
Profit before tax	-7,919	-6,986	-7,663	-6,427	-7,168	-6,607	-7,168	-6,611	-5,527	-5,290	51,976	-3,747
Tax	818	-0.8	8.7	5.5	7.8	2.5	0.0	-3.0	-3.1	-4.0	6.0	7.0
Net profit	-8,738	-6,986	-7,675	-6,432	-7,176	-6,609	-7,166	-6,608	-5,524	-5,286	51,970	-3,754
Profit to shareholders	0.0	0.0	0.0	—	0.0	—	0.0	—	—	—	—	—
EPS (₹)	-1.79	-1.44	-1.57	-1.02	-1.03	-0.95	-1.01	-0.63	-0.51	-0.49	4.80	-0.35

Profit & loss

Results for each year

8 financial years (April to March), consolidated, ₹ crore.

Sales, operating profit and net profit

37,0934,8950.0

FY19

44,958-23,4430.0

FY20

41,952-3,0220.0

FY21

38,51616,2000.0

FY22

42,17716,7950.0

FY23

42,55517,7850.0

FY24

43,57118,1270.0

FY25

44,87377,61034,552

FY26

Revenue · YoY (vs a year ago)

—+21%-6.7%-8.2%+9.5%+0.9%+2.4%+3.0%

RevenueOperating profitNet profitLine = trend

₹ Cr	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	37,093	44,958	41,952	38,516	42,177	42,555	43,571	44,873
Other income	731	1,039	174	129	311	210	1,021	541
Total expenses	57,048	69,793	66,643	67,045	71,764	73,925	71,961	69,473
Employee cost	2,294	2,164	2,030	1,735	1,866	2,122	2,231	2,337
Operating profit	4,895	-23,443	-3,022	16,200	16,795	17,785	18,127	77,610
OPM %	13.2%	-52.1%	-7.2%	42.1%	39.8%	41.8%	41.6%	173.0%
Finance cost	9,463	15,392	17,998	20,981	23,354	25,766	24,543	21,495
Depreciation	14,536	24,356	23,639	23,584	23,050	22,634	21,973	22,108
Profit before tax	-18,372	-62,152	-44,485	-28,235	-29,298	-30,404	-27,369	34,548
Tax	-3,572	12,081	-20.3	11.3	3.5	829	15.8	-4.0
Tax rate %	—	—	—	—	—	—	—	0.0%
Net profit	-14,604	-73,878	-44,233	-28,245	-29,301	-31,238	-27,383	34,552
Profit to shareholders	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Net margin %	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	77.0%
EPS (₹)	-21.16	-27.26	-15.40	-9.83	-8.43	-6.41	-4.01	3.21

Balance sheet

Assets and debt

At each year end (and the latest half year), ₹ crore.

Equity, debt and assets

-74,3592.02L229

Mar 23

-1.04L2.08L168

Mar 24

-70,3201.96L257

Mar 25

-35,7581.49L2,106

Mar 26

Shareholders' equity · YoY (vs a year ago)

—-40%+32%+49%

Shareholders' equityBorrowingsCashLine = trend

₹ Cr	Mar 23	Mar 24	Mar 25	Mar 26
Shareholders' equity	-74,359	-104,167	-70,320	-35,758
Long-term borrowings	189,290	202,896	182,768	145,748
Short-term borrowings	12,296	4,734	13,528	3,707
Total borrowings	201,586	207,630	196,296	149,455
Current liabilities	60,023	54,141	55,614	39,689
Fixed assets (PPE)	59,821	52,176	56,196	64,240
Inventories	16.3	1.2	1.1	21.0
Trade receivables	2,164	2,195	2,000	1,969
Cash & equivalents	229	168	257	2,106
Current assets	13,854	12,861	31,040	21,876
Total assets	207,243	184,998	197,867	191,638
Debt / equity	-2.71	-1.99	-2.79	-4.18

Cash flow

Cash coming in and going out

For each financial year, ₹ crore. Free cash flow = cash from operations minus spending on fixed assets.

Operating, investing and financing cash

17,387-5,730-10,554

FY22

18,869-5,414-14,680

FY23

20,826-1,907-18,980

FY24

9,291-16,2487,047

FY25

19,411-6,104-11,458

FY26

Operations · YoY (vs a year ago)

—+8.5%+10%-55%+109%

OperationsInvestingFinancingLine = trend

₹ Cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	17,387	18,869	20,826	9,291	19,411
Cash from investing	-5,730	-5,414	-1,907	-16,248	-6,104
Cash from financing	-10,554	-14,680	-18,980	7,047	-11,458
Spent on fixed assets	-6,009	-3,942	-1,614	-10,005	-10,979
Free cash flow	11,378	14,927	19,212	-714	8,432
Net cash flow	1,103	-1,224	-61.0	89.0	1,849

Shareholding

Who holds the shares

Promoter and public holding at each quarter end, as filed with NSE.

Holding over time

37.2%Jul 24

37.3%Sep 24

37.3%Dec 24

38.8%Jan 25

38.8%Mar 25

25.6%Apr 25

25.6%Jun 25

25.6%Sep 25

25.6%Dec 25

25.6%Mar 26

25.6%Jun 26

25.6%Sep 26

Promoter & groupPublic

Latest (30 Sep 2026)

25.6%promoter

Promoter & group: 25.64%
Public (FIIs, mutual funds, retail…): 74.36%
Promoter change, last quarter: 0.00 pts

Dividends & news

Latest dividends and announcements

Dividends & corporate actions

Annual General MeetingEx 20-Aug-2024
Annual General MeetingEx 07-Jul-2023
Annual General MeetingEx 18-Aug-2022
Annual General MeetingEx 20-Sep-2021
Annual General MeetingEx 21-Sep-2020
Annual General MeetingEx 16-Aug-2019
Rights 87:38 @ Premium Of Rs 2.50 Per ShareEx 29-Mar-2019
Annual General MeetingEx 13-Dec-2018

Board meetings

Vodafone Idea Limited has informed the Exchange about Board Meeting to be held on 12-Nov-2026 to inter-alia consider and approve the Unaudited Financ…12-Nov-2026
the unaudited financial results for the second quarter and half year ended September 30, 202612-Nov-2026
Vodafone Idea Limited has informed the Exchange about Board Meeting to be held on 10-Aug-2026 to inter-alia consider and approve the Unaudited Financ…10-Aug-2026
Unaudited Financial Results of the Company for the First Quarter ended 30 June 202610-Aug-2026
the Yearly Audited Financial results of the Company for the period ended March 2026 and Fund raising.16-May-2026

Filings with NSE

Change in Director(s)12 Nov
Monitoring Agency Report12 Nov
General Updates12 Nov
Outcome of Board Meeting12 Nov
General Updates12 Nov
Analysts/Institutional Investor Meet/Con. Call Updates11 Nov
Analysts/Institutional Investor Meet/Con. Call Updates4 Nov

Latest news

Vodafone Idea Q2 loss widens 8% YoY to Rs 5,975 crore; revenue rises 6.2% to Rs 11,884 croreMoneycontrol.com · 12 Nov, 7:04 pm IDEA Outlook for the WeekEquitypandit · 8 Nov, 1:30 pm Vodafone Idea Share PriceUpstox · 9 Nov, 2:56 pm PC Jeweller, Vodafone Idea, YES Bank Shares FallHDFC Sky · 9 Nov, 12:52 pm SBI approves loan share for Vodafone Idea's ₹45,000 crore fundingscanx.trade · 11 Aug, 8:11 pm Vodafone Idea shares jump over 120% in one year. Should you buy now or avoid the multibagger?The Economic Times · 28 Aug, 12:30 pm Vodafone Idea Share Price Today: Why Vi Stock Jumped on Debt Package HopesIndia Infoline · 25 Aug, 12:30 pm Vodafone Idea shares in focus: Why Jefferies is bullish?BusinessLine · 10 Sep, 12:30 pm

About

About Vodafone Idea Limited

Idea Cellular Limited was an Indian telecommunications based in Mumbai, Maharashtra. It was an integrated GSM operator and had 220.00 million subscribers as of June 2018.

From Wikipedia (CC BY-SA 4.0).

BRANDS

Company details

Company name: Vodafone Idea Limited
NSE symbol: IDEA
BSE scrip code: 532822
ISIN: INE669E01016
Listed on: NSE, BSE, MSEI
Series: EQ (normal equity)
Listed on NSE since: 9 Mar 2007
Face value: ₹10 per share
Market lot: 1 share
Shares issued: 10,834.30 crore
Index: NIFTY 500
Sector (NSE): Telecommunication
Industry: Wireless Telecommunications
Managing director / CEO: Abhijit Kishore
Chair: Kumar Mangalam Birla
Headquarters: Gandhinagar, Gujarat, India
Registered address: Birla Centurion, 10th Floor, Century Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400030 (Maharashtra)
Founded: 1995
Employees: 17,612
Financial year: April to March
Results basis: Consolidated
Website: myvi.in

Peers

Other Telecommunication stocks

Prices from NSE via Upstox. Financials from the company's results filed with NSE (XBRL); ratios are our own working. Profile from global-stock-logos (MIT). For information only, not a recommendation to buy or sell.

India, Wall Street, crypto and commodities, live.

Every product, one clear workflow.

Built from data, on the record.

A clearer view of the markets.

Calculators and tools that show the maths.

Read the numbers, not the noise.

Vodafone Idea Limited

Today

Ratios

Quarterly results

Revenue and net profit

Profit & loss

Sales, operating profit and net profit

Balance sheet

Equity, debt and assets

Cash flow

Operating, investing and financing cash

Shareholding

Holding over time

Latest (30 Sep 2026)

Dividends & news

Dividends & corporate actions

Board meetings

Filings with NSE

Latest news

About

Company details

Peers