Consumer Services · NIFTY 500

Devyani International Limited

NSEDEVYANI BSE543330 ISININE872J01023 SeriesEQ Listed on NSE · BSE

₹129.50 -0.58 (-0.45%) Updated 13 Nov, 7:18 pm IST

Open chart Back to screener

Price, daily close-19.23% in a year

Today

Open: ₹130.54
Prev close: ₹130.08
Day high: ₹130.83
Day low: ₹129.00
Volume: 3.73 L
Value traded: ₹4.85 Cr
Upper circuit: ₹156.09
Lower circuit: ₹104.07
52W high: ₹163.01
52W low: ₹91.55
1 month: +4.40%
6 months: +10.87%

52W low52W high

Ratios

Key numbers

Worked out from the latest filings (Consolidated) and today's price. TTM = last four quarters.

Market cap₹15,967 Cr

P/E (TTM)—

P/B10.33

Book value / share₹12.53

EPS (TTM)₹-0.04

ROE-0.4%

Dividend yield—

Dividend (12m)—

Net margin (TTM)-0.1%

Operating margin15.3%

Debt / equity0.64

Current ratio0.38

EV / EBITDA18.33

Sales growth (YoY qtr)+10.36%

Profit growth (YoY qtr)+98.89%

Sales CAGR 3Y+23.24%

Profit CAGR 3Y—

Shares123.29 Cr

Quarterly results

Results for each quarter

Last 12 quarters, consolidated, ₹ crore. Hover a bar to see the number.

Revenue and net profit

8439.6

Dec 23

1,047-7.5

Mar 24

1,22230.1

Jun 24

1,2220.0

Sep 24

1,294-0.5

Dec 24

1,213-14.7

Mar 25

1,3573.7

Jun 25

1,377-21.9

Sep 25

1,441-10.4

Dec 25

1,437-10.0

Mar 26

1,58114.6

Jun 26

1,519-0.2

Sep 26

Revenue · QoQ (vs last quarter)

—+24%+17%+0.0%+5.9%-6.3%+12%+1.5%+4.7%-0.3%+10.0%-3.9%

Revenue · YoY (vs a year ago)

————+54%+16%+11%+13%+11%+18%+16%+10%

Net profit · QoQ (vs last quarter)

—-178%+503%-100%-2,994%-2,896%+125%-693%+53%+3.3%+246%-102%

Net profit · YoY (vs a year ago)

————-105%-97%-88%-128,847%-2,012%+32%+297%+99%

RevenueNet profitLine = trend

0.08

Dec 23

-0.06

Mar 24

0.25

Jun 24

0.00

Sep 24

0.00

Dec 24

0.12

Mar 25

0.03

Jun 25

-0.18

Sep 25

-0.08

Dec 25

-0.08

Mar 26

0.12

Jun 26

0.00

Sep 26

EPS (₹) · YoY (vs a year ago)

————-100%+300%-88%——-167%+300%+100%

EPS (₹)Line = trend

₹ Cr	Dec 23	Mar 24	Jun 24	Sep 24	Dec 24	Mar 25	Jun 25	Sep 25	Dec 25	Mar 26	Jun 26	Sep 26
Revenue	843	1,047	1,222	1,222	1,294	1,213	1,357	1,377	1,441	1,437	1,581	1,519
Other income	4.6	14.6	9.9	4.8	9.1	13.2	13.5	5.1	12.3	14.1	19.2	12.0
Total income	848	1,062	1,232	1,227	1,303	1,226	1,370	1,382	1,453	1,451	1,600	1,531
Raw material	246	322	376	374	404	381	431	443	447	447	488	478
Purchases	1.9	0.7	1.0	1.1	1.0	0.8	0.8	0.8	1.3	1.5	0.8	0.9
Employee cost	118	155	168	183	188	171	201	202	217	209	230	211
Other expenses	331	397	461	468	488	474	518	539	544	559	607	596
Total expenses	838	1,057	1,201	1,231	1,295	1,248	1,367	1,408	1,446	1,469	1,577	1,525
Operating profit	146	130	216	196	213	186	206	192	210	220	254	233
OPM %	17.4%	12.4%	17.7%	16.0%	16.5%	15.3%	15.2%	14.0%	14.5%	15.3%	16.1%	15.3%
Finance cost	48.2	56.7	63.0	65.3	67.0	69.5	66.8	68.8	70.0	70.1	70.1	65.3
Depreciation	93.0	126	132	139	147	152	150	155	167	182	180	173
Exceptional items	—	-42.4	—	—	—	—	—	—	-21.5	—	—	—
Profit before tax	9.7	-38.0	30.5	-3.9	8.6	-22.1	3.1	-26.6	-14.8	-18.1	22.9	5.9
Tax	4.6	11.0	8.1	1.0	16.2	-5.6	0.5	-5.2	-4.9	-4.7	5.8	2.2
Net profit	5.1	-49.0	22.4	-4.9	-7.6	-16.8	2.2	-23.9	-11.0	-9.8	17.1	3.5
Profit to shareholders	9.6	-7.5	30.1	0.0	-0.5	-14.7	3.7	-21.9	-10.4	-10.0	14.6	-0.2
EPS (₹)	0.08	-0.06	0.25	0.00	0.00	0.12	0.03	-0.18	-0.08	-0.08	0.12	0.00

Profit & loss

Results for each year

5 financial years (April to March), consolidated, ₹ crore.

Sales, operating profit and net profit

2,084455156

FY22

2,998635265

FY23

3,55654347.3

FY24

4,9518119.1

FY25

5,611828-38.6

FY26

Revenue · YoY (vs a year ago)

—+44%+19%+39%+13%

Net profit · YoY (vs a year ago)

—+70%-82%-81%-522%

RevenueOperating profitNet profitLine = trend

₹ Cr	FY22	FY23	FY24	FY25	FY26
Revenue	2,084	2,998	3,556	4,951	5,611
Other income	16.1	32.6	32.6	37.0	45.1
Total expenses	1,960	2,768	3,482	4,975	5,691
Employee cost	248	345	495	710	830
Operating profit	455	635	543	811	828
OPM %	21.8%	21.2%	15.3%	16.4%	14.8%
Finance cost	127	147	187	265	276
Depreciation	221	278	385	570	654
Profit before tax	123	242	3.7	13.1	-56.4
Tax	-32.0	-20.6	13.3	19.7	-14.3
Tax rate %	-26.0%	-8.5%	362.6%	150.2%	—
Net profit	155	263	-9.7	-6.9	-42.5
Profit to shareholders	156	265	47.3	9.1	-38.6
Net margin %	7.5%	8.8%	1.3%	0.2%	-0.7%
EPS (₹)	1.32	2.19	0.39	0.08	-0.31

Balance sheet

Assets and debt

At each year end (and the latest half year), ₹ crore.

Equity, debt and assets

97077.462.6

Mar 23

1,056910168

Mar 24

1,094932181

Mar 25

1,5421,360491

Mar 26

1,545984153

Sep 26

Shareholders' equity · YoY (vs a year ago)

—+8.8%+3.7%+41%—

Shareholders' equityBorrowingsCashLine = trend

₹ Cr	Mar 23	Mar 24	Mar 25	Mar 26	Sep 26
Shareholders' equity	970	1,056	1,094	1,542	1,545
Long-term borrowings	76.7	726	670	786	681
Short-term borrowings	0.7	185	262	575	303
Total borrowings	77.4	910	932	1,360	984
Current liabilities	535	911	1,113	1,671	1,390
Fixed assets (PPE)	947	1,500	1,633	1,758	1,727
Inventories	129	131	148	165	182
Trade receivables	28.9	52.7	41.3	64.1	52.2
Cash & equivalents	62.6	168	181	491	153
Current assets	310	486	474	852	526
Total assets	2,989	4,932	5,339	6,750	6,373
Debt / equity	0.08	0.86	0.85	0.88	0.64

Cash flow

Cash coming in and going out

For each financial year, ₹ crore. Free cash flow = cash from operations minus spending on fixed assets.

Operating, investing and financing cash

451-375-58.4

FY22

637-350-283

FY23

592-1,5511,063

FY24

900-462-425

FY25

919-440-190

FY26

Operations · YoY (vs a year ago)

—+41%-7.0%+52%+2.1%

OperationsInvestingFinancingLine = trend

₹ Cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	451	637	592	900	919
Cash from investing	-375	-350	-1,551	-462	-440
Cash from financing	-58.4	-283	1,063	-425	-190
Spent on fixed assets	-306	-437	-478	-491	-459
Free cash flow	144	200	114	409	460
Net cash flow	17.0	4.6	105	12.7	290

Shareholding

Who holds the shares

Promoter and public holding at each quarter end, as filed with NSE.

Holding over time

62.7%Dec 23

62.7%Mar 24

62.7%Jun 24

62.7%Sep 24

62.7%Dec 24

62.7%Mar 25

62.6%Jun 25

61.4%Sep 25

61.4%Dec 25

61.4%Mar 26

61.4%Jun 26

61.4%Sep 26

Promoter & groupPublic

Latest (30 Sep 2026)

61.4%promoter

Promoter & group: 61.36%
Public (FIIs, mutual funds, retail…): 38.64%
Promoter change, last quarter: 0.00 pts

Dividends & news

Latest dividends and announcements

Dividends & corporate actions

Annual General MeetingEx 27-Jun-2024
Annual General MeetingEx 23-Jun-2023
Annual General MeetingEx 17-Jun-2022

Board meetings

the Quarterly Unaudited Financial results of the Company for the period ended September 2026 and Other business.02-Nov-2026
the financial results for the Quarter and Half Year ended September 30, 2026 and other business matters02-Nov-2026
the Quarterly Unaudited Financial results of the Company for the period ended June 2026 and Other business.29-Jul-2026
the Unaudited Financial Results of the Company, both on Standalone and Consolidated basis, for the Quarter ended June 30, 2026 and other business mat…29-Jul-2026
the Yearly Audited Financial results of the Company for the period ended March 2026 and Other business.15-May-2026

Filings with NSE

Analysts/Institutional Investor Meet/Con. Call Updates5 Nov
Copy of Newspaper Publication3 Nov
Analysts/Institutional Investor Meet/Con. Call Updates2 Nov
Press Release2 Nov
Investor Presentation2 Nov
Investor Presentation2 Nov
Outcome of Board Meeting2 Nov

Latest news

Devyani International Ltd. Shareholding Pattern – Promoters, FIIs & DIIsValue Research · 31 Aug, 4:33 pm Devyani International (NSEI:DEVYANI) Stock Forecast & Analyst PredictionsSimply Wall St · 3 Nov, 1:30 pm Devyani International sinks 8% from day's high despite Q2 turnaroundBusiness Standard · 2 Nov, 1:30 pm Devyani Intl, Sapphire Foods shares rise up to 9% on approval from NSE, BSE for mergerMoneycontrol.com · 16 Jun, 12:30 pm Devyani International Share Price Rallies 6% After Net Profit Jumps FourfoldNDTV Profit · 29 Jul, 12:30 pm Devyani International share price jumps 9% after Q1 profit surges four-fold, margin improvesCNBC TV18 · 29 Jul, 12:30 pm Devyani International-Sapphire Foods merger gets CCI approvalExchange4Media · 7 Nov, 11:05 am Devyani International share price jumps 9%: Why is KFC, Pizza Hut operator's stock rising today?Zee Business · 29 Jul, 12:30 pm

About

About Devyani International Limited

Devyani International Limited is listed on the NSE under the symbol DEVYANI and belongs to the Consumer Services sector.

Company details

Company name: Devyani International Limited
NSE symbol: DEVYANI
BSE scrip code: 543330
ISIN: INE872J01023
Listed on: NSE, BSE
Series: EQ (normal equity)
Listed on NSE since: 16 Aug 2021
Face value: ₹1 per share
Market lot: 1 share
Shares issued: 123.29 crore
Index: NIFTY 500
Sector (NSE): Consumer Services
Industry: Restaurants
Managing director / CEO: Manish Dawar
Chair: Ravi Kant Jaipuria
Headquarters: India, Haryana, India
Registered address: Plot No. 18, Sector-35, Gurugram-122004, Haryana (India)
Founded: 1991
Employees: 22,500
Financial year: April to March
Results basis: Consolidated
Website: dil-rjcorp.com

Peers

Other Consumer Services stocks

Prices from NSE via Upstox. Financials from the company's results filed with NSE (XBRL); ratios are our own working. Profile from global-stock-logos (MIT). For information only, not a recommendation to buy or sell.

India, Wall Street, crypto and commodities, live.

Every product, one clear workflow.

Built from data, on the record.

A clearer view of the markets.

Calculators and tools that show the maths.

Read the numbers, not the noise.

Devyani International Limited

Today

Ratios

Quarterly results

Revenue and net profit

Profit & loss

Sales, operating profit and net profit

Balance sheet

Equity, debt and assets

Cash flow

Operating, investing and financing cash

Shareholding

Holding over time

Latest (30 Sep 2026)

Dividends & news

Dividends & corporate actions

Board meetings

Filings with NSE

Latest news

About

Company details

Peers