Capital Goods · NIFTY 500
Cochin Shipyard Limited
₹1,196.00 -6.00 (-0.50%) Updated 12 Nov, 8:49 pm IST
Today
- Open
- ₹1,202.10
- Prev close
- ₹1,202.00
- Day high
- ₹1,216.70
- Day low
- ₹1,191.00
- Volume
- 21.39 L
- Value traded
- ₹257.26 Cr
- Upper circuit
- ₹1,230.10
- Lower circuit
- ₹1,158.50
- 52W high
- ₹1,842.80
- 52W low
- ₹1,101.20
- 1 month
- +1.67%
- 6 months
- -28.93%
Ratios
Key numbers
Worked out from the latest filings (Consolidated) and today's price. TTM = last four quarters.
Quarterly results
Results for each quarter
Last 12 quarters, consolidated, ₹ crore. Hover a bar to see the number.
Revenue and net profit
Revenue · QoQ (vs last quarter)
Revenue · YoY (vs a year ago)
Net profit · QoQ (vs last quarter)
Net profit · YoY (vs a year ago)
EPS (₹) · YoY (vs a year ago)
| ₹ Cr | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,056 | 1,286 | 771 | 1,143 | 1,148 | 1,758 | 1,069 | 1,119 | 1,350 | 1,484 | 1,094 | 1,249 |
| Other income | 57.7 | 80.1 | 84.0 | 101 | 46.8 | 157 | 54.3 | 127 | 71.1 | 157 | 67.0 | 82.6 |
| Total income | 1,114 | 1,366 | 855 | 1,244 | 1,194 | 1,915 | 1,123 | 1,246 | 1,422 | 1,641 | 1,161 | 1,332 |
| Raw material | 450 | 627 | 317 | 603 | 513 | 701 | 325 | 555 | 597 | 719 | 453 | 683 |
| Purchases | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Employee cost | 93.4 | 110 | 99.9 | 104 | 103 | 117 | 107 | 114 | 123 | 128 | 127 | 128 |
| Other expenses | 203 | 262 | 178 | 239 | 294 | 678 | 396 | 376 | 441 | 322 | 321 | 388 |
| Total expenses | 774 | 1,024 | 620 | 981 | 953 | 1,531 | 873 | 1,096 | 1,225 | 1,239 | 959 | 1,257 |
| Operating profit | 310 | 288 | 177 | 197 | 237 | 266 | 241 | 73.7 | 187 | 310 | 193 | 50.9 |
| OPM % | 29.4% | 22.4% | 23.0% | 17.3% | 20.7% | 15.1% | 22.6% | 6.6% | 13.8% | 20.9% | 17.7% | 4.1% |
| Finance cost | 8.2 | 6.6 | 6.6 | 9.4 | 10.9 | 11.8 | 12.2 | 20.1 | 28.0 | 32.2 | 25.4 | 26.5 |
| Depreciation | 19.6 | 19.5 | 18.9 | 25.6 | 31.5 | 27.1 | 34.0 | 30.9 | 32.9 | 32.0 | 32.4 | 32.0 |
| Profit before tax | 340 | 342 | 236 | 263 | 242 | 384 | 250 | 150 | 197 | 403 | 202 | 75.1 |
| Tax | 95.7 | 83.4 | 61.6 | 74.5 | 64.9 | 96.9 | 61.7 | 42.4 | 52.1 | 126 | 51.0 | 21.3 |
| Net profit | 244 | 259 | 174 | 189 | 177 | 287 | 188 | 108 | 145 | 276 | 151 | 53.8 |
| Profit to shareholders | 244 | 259 | 174 | 189 | 177 | 287 | 188 | 108 | — | 276 | 151 | 53.8 |
| EPS (₹) | 18.58 | 9.84 | 6.62 | 7.18 | 6.73 | 10.92 | 7.14 | 4.09 | 5.50 | 10.51 | 5.76 | 2.04 |
Profit & loss
Results for each year
8 financial years (April to March), consolidated, ₹ crore.
Sales, operating profit and net profit
Revenue · YoY (vs a year ago)
Net profit · YoY (vs a year ago)
| ₹ Cr | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,962 | 3,422 | 2,819 | 3,191 | 2,365 | 3,830 | 4,820 | 5,022 |
| Other income | 227 | 245 | 191 | 263 | 207 | 310 | 389 | 410 |
| Total expenses | 2,441 | 2,810 | 2,214 | 2,685 | 2,215 | 3,070 | 4,084 | 4,433 |
| Employee cost | 278 | 306 | 292 | 311 | 334 | 386 | 424 | 472 |
| Operating profit | 569 | 707 | 728 | 620 | 315 | 869 | 878 | 811 |
| OPM % | 19.2% | 20.6% | 25.8% | 19.4% | 13.3% | 22.7% | 18.2% | 16.2% |
| Finance cost | 14.3 | 44.9 | 51.3 | 47.1 | 35.0 | 33.2 | 38.6 | 92.4 |
| Depreciation | 34.2 | 48.9 | 59.8 | 69.7 | 68.8 | 74.6 | 103 | 130 |
| Profit before tax | 748 | 858 | 808 | 766 | 418 | 1,071 | 1,125 | 999 |
| Tax | 270 | 226 | 199 | 202 | 114 | 288 | 298 | 282 |
| Tax rate % | 36.1% | 26.3% | 24.7% | 26.4% | 27.2% | 26.9% | 26.5% | 28.3% |
| Net profit | 478 | 632 | 609 | 564 | 305 | 783 | 827 | 717 |
| Profit to shareholders | — | — | 609 | 564 | 305 | 783 | 827 | 717 |
| Net margin % | 16.1% | 18.5% | 21.6% | 17.7% | 12.9% | 20.4% | 17.2% | 14.3% |
| EPS (₹) | 35.47 | 48.05 | 46.27 | 42.87 | 23.16 | 29.77 | 31.45 | 27.24 |
Balance sheet
Assets and debt
At each year end (and the latest half year), ₹ crore.
Equity, debt and assets
Shareholders' equity · YoY (vs a year ago)
| ₹ Cr | Mar 23 | Mar 24 | Mar 25 | Mar 26 | Sep 26 |
|---|---|---|---|---|---|
| Shareholders' equity | 4,428 | 5,003 | 5,579 | 5,873 | 6,070 |
| Long-term borrowings | 23.0 | 23.0 | 23.0 | 23.0 | 371 |
| Short-term borrowings | 110 | 0.0 | 46.0 | 1,076 | 1,412 |
| Total borrowings | 133 | 23.0 | 69.0 | 1,099 | 1,784 |
| Current liabilities | 5,121 | 6,548 | 7,277 | 7,981 | 8,846 |
| Fixed assets (PPE) | 943 | 949 | 3,034 | 3,156 | 3,121 |
| Inventories | 373 | 1,026 | 1,885 | 2,288 | 2,380 |
| Trade receivables | 338 | 355 | 229 | 423 | 776 |
| Cash & equivalents | 2,081 | 2,587 | 317 | 105 | 167 |
| Current assets | 7,137 | 8,663 | 9,667 | 10,607 | 11,674 |
| Total assets | 10,021 | 12,074 | 13,399 | 14,531 | 15,956 |
| Debt / equity | 0.03 | 0.00 | 0.01 | 0.19 | 0.29 |
Cash flow
Cash coming in and going out
For each financial year, ₹ crore. Free cash flow = cash from operations minus spending on fixed assets.
Operating, investing and financing cash
Operations · YoY (vs a year ago)
| ₹ Cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 1,397 | 1,889 | -172 | -297 | -1,234 |
| Cash from investing | -472 | -35.3 | 1,056 | 538 | 327 |
| Cash from financing | -239 | -276 | -371 | -277 | 696 |
| Spent on fixed assets | -175 | -45.0 | -30.4 | -403 | -70.0 |
| Free cash flow | 1,223 | 1,844 | -202 | -700 | -1,304 |
| Net cash flow | 686 | 1,578 | 513 | -35.7 | -211 |
Shareholding
Who holds the shares
Promoter and public holding at each quarter end, as filed with NSE.
Holding over time
Latest (30 Sep 2026)
- Promoter & group
- 63.33%
- Public (FIIs, mutual funds, retail…)
- 36.67%
- Promoter change, last quarter
- -4.58 pts
Dividends & news
Latest dividends and announcements
Dividends & corporate actions
- Interim Dividend - Rs 3 Per Share
- Dividend - Rs 1.5 Per Share
- Interim Dividend - Rs 3.50 Per Share
- Interim Dividend - Rs 4 Per Share
- Dividend - Rs 2.25 Per Share
- Interim Dividend - Rs 3.50 Per Share
- Interim Dividend - Rs 4 Per Share
- Annual General Meeting/Dividend - Rs 2.25 Per Share
Board meetings
- the Quarterly Unaudited Financial results of the Company for the period ended September 2026 and Dividend.
- the financial results for the period ended September 30, 2026 and dividend
- COCHIN SHIPYARD LIMITED has informed the Exchange about Board Meeting to be held on 14-Aug-2026 to inter-alia consider and approve the Unaudited Fina…
- the financial results for the period ended Jun 30, 2026
- the Yearly Audited Financial results of the Company for the period ended March 2026 and Dividend.
Filings with NSE
- Copy of Newspaper Publication
- Updates
- Updates
- Record Date
- Dividend
- Outcome of Board Meeting
- Shareholders meeting
Latest news
Cochin Shipyard Share Price Falls 6.46% After Q2 FY27 Net Profit Drops to ₹54 CroreIndia Infoline · 11 Nov, 12:54 pmCochin Shipyard Shares Fall 8% as Q2 Profit HalvesEquitypandit · 11 Nov, 11:31 amCochin Shipyard tanks 8% post Q2 show; what's plaguing the defence stock?Business Standard · 11 Nov, 10:10 amNifty500 movers at open: Kalyan Jewellers hit 52-wk high, Cochin Shipyard falls on Q2 resultsCNBC TV18 · 11 Nov, 10:11 amCochin Shipyard Share Price Falls 7% After Q2 Results; Here's What Is Weighing On The StockNDTV Profit · 11 Nov, 9:42 amCochin Shipyard shares tumble 7%: Weak Q2 earnings overshadow Rs 500 crore MoD orderBusiness Today · 11 Nov, 8:16 pmCochin Shipyard shares fall 8% after Q2 results; brokerage says valuation attractive after...Moneycontrol.com · 11 Nov, 10:49 amCochin Shipyard shares fall 8% as Q2 net profit halves to ₹54 crore; check dividend, record date detailsUpstox · 11 Nov, 11:31 amAbout
About Cochin Shipyard Limited
Cochin Shipyard Ltd (CSL) is a public shipbuilding and repair yard owned by the Government of India. It is located in Kochi, Kerala.
From Wikipedia (CC BY-SA 4.0).
Company details
- Company name
- Cochin Shipyard Limited
- NSE symbol
- COCHINSHIP
- BSE scrip code
- 540678
- ISIN
- INE704P01025
- Listed on
- NSE, BSE
- Series
- EQ (normal equity)
- Listed on NSE since
- 11 Aug 2017
- Face value
- ₹5 per share
- Market lot
- 1 share
- Shares issued
- 26.31 crore
- Index
- NIFTY 500
- Sector (NSE)
- Capital Goods
- Industry
- Trucks/Construction/Farm Machinery
- Managing director / CEO
- Jose V J
- Chair
- Jose V J
- Headquarters
- Kochi, Kerala, India
- Registered address
- Cochin Shipyard Limited, Administrative Building, Cochin Shipyard Premises, Perumanoor, Kochi – 682015, Kerala, India
- Founded
- 1972
- Employees
- 4,013
- Financial year
- April to March
- Results basis
- Consolidated
- Website
- cochinshipyard.in
Peers
Other Capital Goods stocks
-
HALHindustan Aeronautics ₹4,843.40 -2.13%
-
POWERINDIAHitachi Energy India ₹28,545.00 -1.91%
-
DATAPATTNSData Patterns (India) ₹4,231.00 +4.42%
-
TDPOWERSYSTD Power Systems ₹625.90 +2.62%
-
BDLBharat Dynamics ₹1,055.10 -4.08%
-
TMCVTata Motors ₹453.40 +1.65%
-
BELBharat Electronics ₹404.80 +1.45%
-
POLYCABPolycab India ₹8,080.50 +1.67%
Prices from NSE via Upstox. Financials from the company's results filed with NSE (XBRL); ratios are our own working. Profile from global-stock-logos (MIT). For information only, not a recommendation to buy or sell.