Oil Gas & Consumable Fuels · NIFTY 500
Aegis Vopak Terminals Limited
NSEAEGISVOPAK
BSE544407 ISININE0INX01018 SeriesEQ Listed on NSE · BSE
₹285.93 +18.82 (+7.05%) Updated 13 Nov, 9:19 pm IST
Price, daily close-10.13% in a year
Today
- Open
- ₹268.45
- Prev close
- ₹267.11
- Day high
- ₹287.99
- Day low
- ₹267.52
- Volume
- 34.41 L
- Value traded
- ₹97.27 Cr
- Upper circuit
- ₹293.82
- Lower circuit
- ₹240.40
- 52W high
- ₹320.95
- 52W low
- ₹158.00
- 1 month
- -13.57%
- 6 months
- +16.07%
52W low52W high
Ratios
Key numbers
Worked out from the latest filings (Consolidated) and today's price. TTM = last four quarters.
Market cap₹31,681 Cr
P/E (TTM)111.69
P/B7.12
Book value / share₹40.18
EPS (TTM)₹2.56
ROE6.4%
Dividend yield0.07%
Dividend (12m)₹0.20 / share
Net margin (TTM)29.9%
Operating margin78.4%
Debt / equity0.56
Current ratio0.36
EV / EBITDA47.22
Sales growth (YoY qtr)+44.35%
Profit growth (YoY qtr)+60.49%
Sales CAGR 3Y—
Profit CAGR 3Y—
Shares110.80 Cr
Quarterly results
Results for each quarter
Last 7 quarters, consolidated, ₹ crore. Hover a bar to see the number.
Revenue and net profit
Mar 25
Jun 25
Sep 25
Dec 25
Mar 26
Jun 26
Sep 26
Revenue · QoQ (vs last quarter)
—+4.5%+14%+5.3%+23%-4.0%+16%
Revenue · YoY (vs a year ago)
————+55%+43%+44%
Net profit · QoQ (vs last quarter)
—+15%+13%+14%+12%-3.7%+31%
Net profit · YoY (vs a year ago)
————+66%+38%+60%
RevenueNet profitLine = trend
Mar 25
Jun 25
Sep 25
Dec 25
Mar 26
Jun 26
Sep 26
EPS (₹) · YoY (vs a year ago)
————+48%+30%+59%
EPS (₹)Line = trend
| ₹ Cr | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 |
|---|---|---|---|---|---|---|---|
| Revenue | 157 | 164 | 188 | 197 | 243 | 234 | 271 |
| Other income | 14.3 | 9.3 | 1.5 | 2.9 | 4.4 | 4.4 | 5.7 |
| Total income | 171 | 173 | 189 | 200 | 248 | 238 | 277 |
| Raw material | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Purchases | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Employee cost | 10.3 | 12.0 | 13.5 | 12.9 | 13.3 | 12.7 | 15.8 |
| Other expenses | 30.3 | 32.1 | 36.6 | 38.7 | 51.0 | 41.6 | 42.6 |
| Total expenses | 120 | 111 | 118 | 121 | 161 | 149 | 157 |
| Operating profit | 116 | 120 | 137 | 146 | 179 | 179 | 212 |
| OPM % | 74.1% | 73.1% | 73.3% | 73.9% | 73.6% | 76.8% | 78.4% |
| Finance cost | 47.9 | 30.1 | 18.4 | 19.5 | 41.1 | 39.3 | 40.3 |
| Depreciation | 31.6 | 36.3 | 49.5 | 50.2 | 55.4 | 55.5 | 58.2 |
| Profit before tax | 51.0 | 62.8 | 71.0 | 79.1 | 87.1 | 89.0 | 120 |
| Tax | 9.7 | 15.1 | 17.1 | 17.6 | 13.2 | 19.6 | 23.2 |
| Net profit | 41.3 | 47.7 | 53.9 | 61.5 | 73.9 | 69.4 | 96.4 |
| Profit to shareholders | 41.3 | 47.7 | 53.9 | 61.5 | 68.6 | 66.1 | 86.6 |
| EPS (₹) | 0.42 | 0.46 | 0.49 | 0.56 | 0.62 | 0.60 | 0.78 |
Profit & loss
Results for each year
2 financial years (April to March), consolidated, ₹ crore.
Sales, operating profit and net profit
FY25
FY26
Revenue · YoY (vs a year ago)
—+49%
Net profit · YoY (vs a year ago)
—+144%
RevenueOperating profitNet profitLine = trend
| ₹ Cr | FY25 | FY26 |
|---|---|---|
| Revenue | 621 | 923 |
| Other income | 26.2 | 37.5 |
| Total expenses | 482 | 554 |
| Employee cost | 43.7 | 51.8 |
| Operating profit | 458 | 686 |
| OPM % | 73.7% | 74.4% |
| Finance cost | 193 | 110 |
| Depreciation | 126 | 208 |
| Profit before tax | 165 | 406 |
| Tax | 37.8 | 64.5 |
| Tax rate % | 22.9% | 15.9% |
| Net profit | 127 | 342 |
| Profit to shareholders | 127 | 310 |
| Net margin % | 20.5% | 33.6% |
| EPS (₹) | 1.31 | 2.85 |
Balance sheet
Assets and debt
At each year end (and the latest half year), ₹ crore.
Equity, debt and assets
Mar 25
Mar 26
Sep 26
Shareholders' equity · YoY (vs a year ago)
—+123%—
Shareholders' equityBorrowingsCashLine = trend
| ₹ Cr | Mar 25 | Mar 26 | Sep 26 |
|---|---|---|---|
| Shareholders' equity | 1,920 | 4,291 | 4,451 |
| Long-term borrowings | 2,353 | 347 | 536 |
| Short-term borrowings | 131 | 1,771 | 1,959 |
| Total borrowings | 2,484 | 2,118 | 2,495 |
| Current liabilities | 299 | 1,991 | 2,244 |
| Fixed assets (PPE) | 4,587 | 6,636 | 7,088 |
| Inventories | 9.3 | 17.6 | 15.2 |
| Trade receivables | 119 | 186 | 281 |
| Cash & equivalents | 592 | 302 | 326 |
| Current assets | 825 | 735 | 815 |
| Total assets | 6,123 | 8,450 | 9,119 |
| Debt / equity | 1.29 | 0.49 | 0.56 |
Cash flow
Cash coming in and going out
For each financial year, ₹ crore. Free cash flow = cash from operations minus spending on fixed assets.
Operating, investing and financing cash
FY25
FY26
Operations · YoY (vs a year ago)
—+47%
OperationsInvestingFinancingLine = trend
| ₹ Cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 478 | 702 |
| Cash from investing | -378 | -3,077 |
| Cash from financing | 386 | 1,956 |
| Spent on fixed assets | -128 | -700 |
| Free cash flow | 350 | 1.9 |
| Net cash flow | 486 | -419 |
Shareholding
Who holds the shares
Promoter and public holding at each quarter end, as filed with NSE.
Holding over time
Promoter & groupPublic
Latest (30 Sep 2026)
86.9%promoter
- Promoter & group
- 86.93%
- Public (FIIs, mutual funds, retail…)
- 13.07%
- Promoter change, last quarter
- 0.00 pts
Dividends & news
Latest dividends and announcements
Dividends & corporate actions
- Dividend - Rs 0.20 Per Share
Board meetings
- AEGIS VOPAK TERMINALS LIMITED has informed the Exchange about Board Meeting to be held on 26-Oct-2026 to inter-alia consider and approve the Unaudite…
- the financial results for the period ended September 30, 2026
- AEGIS VOPAK TERMINALS LIMITED has informed the Exchange about Board Meeting to be held on 05-Aug-2026 to inter-alia consider and approve the Unaudite…
- the financial results for the period ended Jun 30, 2026
- the Yearly Audited Financial results of the Company for the period ended March 2026 and Dividend.
Filings with NSE
- Analysts/Institutional Investor Meet/Con. Call Updates
- Analysts/Institutional Investor Meet/Con. Call Updates
- Analysts/Institutional Investor Meet/Con. Call Updates
- Copy of Newspaper Publication
- Outcome of Board Meeting
- Certificate under SEBI (Depositories and Participants) Regulations, 2018
- General Updates
Latest news
Aegis Vopak Terminals (NSEI:AEGISVOPAK) Stock Forecast & Analyst PredictionsSimply Wall St · 3 Nov, 1:30 pmJefferies upgrades Aegis Vopak shares to Buy, says correction overdone. Here’s whyThe Economic Times · 10 Jun, 12:30 pmAegis Vopak FY26 net profit rises 52.1% to INR341.9 croresscanx.trade · 9 Jun, 4:59 pmAegis Logistics zooms 84% in 1 month, hits new high; Aegis Vopak soars 54%Business Standard · 6 Jul, 12:30 pmAegis Vopak Terminals Share Price Hits Fresh 52-Week High at Rs 318: Key Reasons Behind the RallyUnivest · 21 Sep, 12:30 pmAegis Vopak Terminals Share Price: Buy or SellUnivest · 4 Sep, 12:30 pmAegis Vopak Terminals Ltd Share Price Today | Aegis Vopak Terminals Live NSE/BSEValue Research · 2 Jun, 11:53 pmAnalysts Just Shaved Their Aegis Vopak Terminals Limited (NSE:AEGISVOPAK) Forecasts DramaticallySimply Wall St · 12 Jun, 12:30 pmAbout
About Aegis Vopak Terminals Limited
Aegis Vopak Terminals Limited is listed on the NSE under the symbol AEGISVOPAK and belongs to the Oil Gas & Consumable Fuels sector.
Company details
- Company name
- Aegis Vopak Terminals Limited
- NSE symbol
- AEGISVOPAK
- BSE scrip code
- 544407
- ISIN
- INE0INX01018
- Listed on
- NSE, BSE
- Series
- EQ (normal equity)
- Listed on NSE since
- 2 Jun 2025
- Face value
- ₹10 per share
- Market lot
- 1 share
- Shares issued
- 110.80 crore
- Index
- NIFTY 500
- Sector (NSE)
- Oil Gas & Consumable Fuels
- Industry
- Air Freight/Couriers
- Managing director / CEO
- Raj Chandaria
- Chair
- Raj Chandaria
- Headquarters
- Vapi, IN
- Founded
- 2021
- Employees
- 477
- Financial year
- April to March
- Results basis
- Consolidated
- Website
- aegisvopak.com
Peers
Other Oil Gas & Consumable Fuels stocks
-
RELIANCEReliance Industries
₹1,339.70
0.00%
-
PETRONETPetronet LNG
₹324.05
-3.27%
-
ONGCOil & Natural Gas Corporation
₹225.00
+0.22%
-
COALINDIACoal India
₹403.50
-0.20%
-
OILOil India
₹441.50
+0.34%
-
GAILGAIL (India)
₹188.00
+0.05%
-
BPCLBharat Petroleum Corporation
₹302.00
-3.05%
-
CHENNPETROChennai Petroleum Corporation
₹1,428.20
+0.20%
Prices from NSE via Upstox. Financials from the company's results filed with NSE (XBRL); ratios are our own working. Profile from global-stock-logos (MIT). For information only, not a recommendation to buy or sell.