Oil Gas & Consumable Fuels · NIFTY 500

Aegis Logistics Limited

NSEAEGISLOG BSE500003 ISININE208C01025 SeriesEQ Listed on NSE · BSE

₹1,240.00 +12.90 (+1.05%) Updated 12 Nov, 8:19 pm IST

Open chart Back to screener

Price, daily close+49.55% in a year

Today

Open: ₹1,230.00
Prev close: ₹1,227.10
Day high: ₹1,269.00
Day low: ₹1,224.80
Volume: 10.86 L
Value traded: ₹135.33 Cr
Upper circuit: ₹1,472.50
Lower circuit: ₹981.70
52W high: ₹1,528.70
52W low: ₹576.10
1 month: -17.45%
6 months: +66.15%

52W low52W high

Ratios

Key numbers

Worked out from the latest filings (Consolidated) and today's price. TTM = last four quarters.

Market cap₹43,524 Cr

P/E (TTM)32.67

P/B6.54

Book value / share₹189.67

EPS (TTM)₹37.95

ROE20.0%

Dividend yield0.54%

Dividend (12m)₹6.70 / share

Net margin (TTM)15.0%

Operating margin19.6%

Debt / equity0.46

Current ratio1.84

EV / EBITDA21.06

Sales growth (YoY qtr)-3.52%

Profit growth (YoY qtr)+45.07%

Sales CAGR 3Y-1.15%

Profit CAGR 3Y+24.72%

Shares35.10 Cr

Quarterly results

Results for each quarter

Last 12 quarters, consolidated, ₹ crore. Hover a bar to see the number.

Revenue and net profit

1,873130

Dec 23

1,837196

Mar 24

1,601131

Jun 24

1,750126

Sep 24

1,707124

Dec 24

1,705282

Mar 25

1,719131

Jun 25

2,294180

Sep 25

1,725177

Dec 25

2,594410

Mar 26

2,357484

Jun 26

2,213261

Sep 26

Revenue · QoQ (vs last quarter)

—-1.9%-13%+9.3%-2.5%-0.1%+0.8%+33%-25%+50%-9.2%-6.1%

Revenue · YoY (vs a year ago)

————-8.9%-7.2%+7.4%+31%+1.1%+52%+37%-3.5%

Net profit · QoQ (vs last quarter)

—+51%-33%-4.2%-1.4%+127%-53%+37%-1.6%+132%+18%-46%

Net profit · YoY (vs a year ago)

————-4.5%+43%-0.1%+43%+42%+46%+269%+45%

RevenueNet profitLine = trend

3.71

Dec 23

5.59

Mar 24

3.75

Jun 24

3.59

Sep 24

3.54

Dec 24

8.02

Mar 25

3.74

Jun 25

5.12

Sep 25

5.04

Dec 25

11.69

Mar 26

13.80

Jun 26

7.42

Sep 26

EPS (₹) · YoY (vs a year ago)

————-4.6%+43%-0.3%+43%+42%+46%+269%+45%

EPS (₹)Line = trend

₹ Cr	Dec 23	Mar 24	Jun 24	Sep 24	Dec 24	Mar 25	Jun 25	Sep 25	Dec 25	Mar 26	Jun 26	Sep 26
Revenue	1,873	1,837	1,601	1,750	1,707	1,705	1,719	2,294	1,725	2,594	2,357	2,213
Other income	44.6	63.2	43.5	39.5	60.0	65.4	62.5	96.0	80.7	87.3	106	98.4
Total income	1,918	1,900	1,645	1,790	1,767	1,770	1,782	2,390	1,806	2,682	2,463	2,312
Raw material	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Purchases	1,560	1,391	1,283	1,530	1,386	1,215	1,419	1,783	1,381	1,777	1,994	1,576
Employee cost	23.5	27.8	26.6	22.2	23.8	23.7	24.9	26.7	25.7	19.9	24.9	30.3
Other expenses	66.3	67.7	62.0	63.7	67.2	79.7	66.8	80.0	75.5	148	67.9	67.1
Total expenses	1,726	1,593	1,437	1,594	1,563	1,389	1,554	2,080	1,507	2,086	1,744	1,892
Operating profit	212	307	232	224	233	409	240	291	297	624	714	434
OPM %	11.3%	16.7%	14.5%	12.8%	13.6%	24.0%	14.0%	12.7%	17.2%	24.1%	30.3%	19.6%
Finance cost	30.2	29.2	31.3	30.0	51.4	52.5	32.8	24.3	25.7	63.1	47.7	57.2
Depreciation	34.5	33.4	36.8	37.4	37.3	40.7	41.7	52.2	52.8	52.7	52.9	55.3
Profit before tax	192	307	208	196	204	381	228	310	299	596	719	420
Tax	39.6	70.0	49.6	44.0	44.6	63.2	52.5	66.2	66.8	141	174	99.8
Net profit	152	237	158	152	160	318	175	244	233	455	545	321
Profit to shareholders	130	196	131	126	124	282	131	180	177	410	484	261
EPS (₹)	3.71	5.59	3.75	3.59	3.54	8.02	3.74	5.12	5.04	11.69	13.80	7.42

Profit & loss

Results for each year

8 financial years (April to March), consolidated, ₹ crore.

Sales, operating profit and net profit

5,616371221

FY19

7,18327799.6

FY20

3,843388223

FY21

4,631534358

FY22

8,627672463

FY23

7,046923569

FY24

6,7641,098663

FY25

8,3331,452898

FY26

Revenue · YoY (vs a year ago)

—+28%-46%+20%+86%-18%-4.0%+23%

Net profit · YoY (vs a year ago)

—-55%+124%+60%+29%+23%+17%+35%

RevenueOperating profitNet profitLine = trend

₹ Cr	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	5,616	7,183	3,843	4,631	8,627	7,046	6,764	8,333
Other income	8.2	32.8	36.9	38.7	187	190	208	327
Total expenses	5,322	7,009	3,545	4,198	8,169	6,374	5,983	7,227
Employee cost	51.5	51.2	46.4	66.2	82.5	101	96.3	97.1
Operating profit	371	277	388	534	672	923	1,098	1,452
OPM %	6.6%	3.8%	10.1%	11.5%	7.8%	13.1%	16.2%	17.4%
Finance cost	26.2	33.1	17.3	21.8	88.2	116	165	146
Depreciation	50.5	68.7	71.6	79.4	126	135	152	199
Profit before tax	302	208	336	472	645	861	989	1,433
Tax	50.2	73.6	86.4	87.1	134	189	201	327
Tax rate %	16.6%	35.5%	25.7%	18.4%	20.8%	22.0%	20.4%	22.8%
Net profit	252	134	249	385	511	672	787	1,107
Profit to shareholders	221	99.6	223	358	463	569	663	898
Net margin %	3.9%	1.4%	5.8%	7.7%	5.4%	8.1%	9.8%	10.8%
EPS (₹)	7.55	2.84	6.36	10.19	13.19	16.22	18.90	25.59

Balance sheet

Assets and debt

At each year end (and the latest half year), ₹ crore.

Equity, debt and assets

3,532995833

Mar 23

3,8941,6631,032

Mar 24

4,6312,8841,411

Mar 25

6,0552,4172,512

Mar 26

6,6573,0542,999

Sep 26

Shareholders' equity · YoY (vs a year ago)

—+10%+19%+31%—

Shareholders' equityBorrowingsCashLine = trend

₹ Cr	Mar 23	Mar 24	Mar 25	Mar 26	Sep 26
Shareholders' equity	3,532	3,894	4,631	6,055	6,657
Long-term borrowings	978	1,432	2,353	347	430
Short-term borrowings	16.9	231	531	2,070	2,623
Total borrowings	995	1,663	2,884	2,417	3,054
Current liabilities	1,133	1,043	1,342	3,468	3,866
Fixed assets (PPE)	3,645	4,123	5,070	6,344	6,584
Inventories	147	63.6	185	129	464
Trade receivables	839	513	693	481	613
Cash & equivalents	833	1,032	1,411	2,512	2,999
Current assets	2,783	2,881	4,303	5,919	7,111
Total assets	7,163	8,073	11,233	14,491	15,648
Debt / equity	0.28	0.43	0.62	0.40	0.46

Cash flow

Cash coming in and going out

For each financial year, ₹ crore. Free cash flow = cash from operations minus spending on fixed assets.

Operating, investing and financing cash

263-162-304

FY22

358-9311,311

FY23

656-712256

FY24

558-1,4631,283

FY25

2,028-2,5331,606

FY26

Operations · YoY (vs a year ago)

—+36%+83%-15%+263%

OperationsInvestingFinancingLine = trend

₹ Cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	263	358	656	558	2,028
Cash from investing	-162	-931	-712	-1,463	-2,533
Cash from financing	-304	1,311	256	1,283	1,606
Spent on fixed assets	-393	-538	-616	-945	-821
Free cash flow	-130	-180	39.1	-387	1,207
Net cash flow	-203	738	200	378	1,101

Shareholding

Who holds the shares

Promoter and public holding at each quarter end, as filed with NSE.

Holding over time

58.1%Dec 23

58.1%Mar 24

58.1%Jun 24

58.1%Sep 24

58.1%Dec 24

58.1%Mar 25

58.1%Jun 25

58.1%Sep 25

58.1%Dec 25

58.1%Mar 26

58.1%Jun 26

58.1%Sep 26

Promoter & groupPublic

Latest (30 Sep 2026)

58.1%promoter

Promoter & group: 58.10%
Public (FIIs, mutual funds, retail…): 41.90%
Promoter change, last quarter: 0.00 pts

Dividends & news

Latest dividends and announcements

Dividends & corporate actions

Dividend - Rs 6.70 Per ShareEx 10-Jul-2026
Dividend - Rs 6 Per ShareEx 18-Jul-2025
Interim Dividend - Rs 2 Per ShareEx 25-Jun-2025
Dividend - Rs 2 Per ShareEx 26-Jun-2024
Interim Dividend - Rs 1.25 Per ShareEx 22-Apr-2024
Interim Dividend - Rs 2 Per ShareEx 23-Feb-2024
Interim Dividend - Rs 2.50 Per ShareEx 03-Aug-2023
Dividend - Rs 1.25 Per ShareEx 30-Jun-2023

Board meetings

AEGIS LOGISTICS LIMITED has informed the Exchange about Board Meeting to be held on 26-Oct-2026 to inter-alia consider and approve the Unaudited Fina…26-Oct-2026
the financial results for the period ended September 30, 202626-Oct-2026
Fund raising.28-Sep-2026
Fund Raising and other business matters28-Sep-2026
AEGIS LOGISTICS LIMITED has informed the Exchange about Board Meeting to be held on 06-Aug-2026 to inter-alia consider and approve the Unaudited Fina…06-Aug-2026

Filings with NSE

Qualified Institutional Placement11 Nov
Committee Meeting Updates11 Nov
Analysts/Institutional Investor Meet/Con. Call Updates10 Nov
Analysts/Institutional Investor Meet/Con. Call Updates3 Nov
Analysts/Institutional Investor Meet/Con. Call Updates29 Oct
Copy of Newspaper Publication28 Oct
Outcome of Board Meeting26 Oct

Latest news

Aegis Logistics shares gain 3% as QIP opens; floor price set at ₹1,161.85Business Standard · 12 Nov, 12:36 pm Aegis Logistics Gains 3% As Rs 3,500 Cr QIP Opens; Plans To Cut Debt, Fund Working CapitalTradingView · 12 Nov, 4:30 pm Aegis Logistics announces ₹3,500 crore fundraising plan through QIP; stock in focusCNBC TV18 · 12 Nov, 8:09 am Aegis Logistics opens QIP with floor price of ₹1,161.85 per sharescanx.trade · 11 Nov, 9:58 pm Aegis Logistics shares jump 8% after signing agreement to acquire majority stake in Tristar HoldingsUpstox · 13 Oct, 12:30 pm Aegis Logistics fixes floor price at ₹1,161.85 per share for proposed issueCNBC TV18 · 11 Nov, 10:08 pm Aegis Logistics (BSE:500003) Stock Forecast & Analyst PredictionsSimply Wall St · 5 Nov, 1:30 pm Aegis Logistics shares rise 5% after company acquires 90% stake in Dubai's Tristar for $809 mnMoneycontrol.com · 14 Oct, 12:30 pm

About

About Aegis Logistics Limited

Aegis Logistics Limited is listed on the NSE under the symbol AEGISLOG and belongs to the Oil Gas & Consumable Fuels sector.

Company details

Company name: Aegis Logistics Limited
NSE symbol: AEGISLOG
BSE scrip code: 500003
ISIN: INE208C01025
Listed on: NSE, BSE
Series: EQ (normal equity)
Listed on NSE since: 3 Apr 1996
Face value: ₹1 per share
Market lot: 1 share
Shares issued: 35.10 crore
Index: NIFTY 500
Sector (NSE): Oil Gas & Consumable Fuels
Industry: Wholesale Distributors
Managing director / CEO: Sudhir O. Malhotra
Chair: Raj K. Chandaria
Headquarters: Mumbai, IN
Registered address: 1202, Tower B, Peninsula Business Park, G K MARG, Lower Parel (WEST) Mumbai-400013 MH
Founded: 1956
Employees: 413
Financial year: April to March
Results basis: Consolidated
Website: aegisindia.com

Peers

Other Oil Gas & Consumable Fuels stocks

Prices from NSE via Upstox. Financials from the company's results filed with NSE (XBRL); ratios are our own working. Profile from global-stock-logos (MIT). For information only, not a recommendation to buy or sell.

India, Wall Street, crypto and commodities, live.

Every product, one clear workflow.

Built from data, on the record.

A clearer view of the markets.

Calculators and tools that show the maths.

Read the numbers, not the noise.

Aegis Logistics Limited

Today

Ratios

Quarterly results

Revenue and net profit

Profit & loss

Sales, operating profit and net profit

Balance sheet

Equity, debt and assets

Cash flow

Operating, investing and financing cash

Shareholding

Holding over time

Latest (30 Sep 2026)

Dividends & news

Dividends & corporate actions

Board meetings

Filings with NSE

Latest news

About

Company details

Peers